AxoGen Inc
NASDAQ:AXGN

Watchlist Manager
AxoGen Inc Logo
AxoGen Inc
NASDAQ:AXGN
Watchlist
Price: 10.8013 USD -0.81%
Market Cap: 478.9m USD

Relative Value

The Relative Value of one AXGN stock under the Base Case scenario is 12.1821 USD. Compared to the current market price of 10.8013 USD, AxoGen Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXGN Relative Value
Base Case
12.1821 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
28
Median 3Y
2.8
Median 5Y
3.2
Industry
2.2
Forward
2.2
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-16.5
Industry
22
Forward
51.4
vs History
7
vs Industry
1
Median 3Y
-28.6
Median 5Y
-31.9
Industry
13.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-13.4
Industry
19.5
vs History
36
vs Industry
8
Median 3Y
4
Median 5Y
4.1
Industry
2.1
vs History
68
vs Industry
26
Median 3Y
2.8
Median 5Y
3
Industry
2.4
Forward
2.4
vs History
53
vs Industry
37
Median 3Y
3.5
Median 5Y
3.8
Industry
4.9
vs History
7
vs Industry
1
Median 3Y
-16.7
Median 5Y
-17.4
Industry
11.7
Forward
18.6
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16.4
Industry
15.9
Forward
186.8
vs History
7
vs Industry
1
Median 3Y
-30.4
Median 5Y
-31
Industry
13.7
vs History
vs Industry
100
Median 3Y
-12.4
Median 5Y
-12.4
Industry
17.3
vs History
52
vs Industry
12
Median 3Y
3.1
Median 5Y
3.8
Industry
1.8

Multiples Across Competitors

AXGN Competitors Multiples
AxoGen Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AxoGen Inc
NASDAQ:AXGN
495.6m USD 2.5 -68.6 70.1 -1 343.6
US
Abbott Laboratories
NYSE:ABT
231.3B USD 5.5 17.1 22.2 31.9
US
Intuitive Surgical Inc
NASDAQ:ISRG
198B USD 22.7 79.9 64.5 78.4
US
Boston Scientific Corp
NYSE:BSX
155.7B USD 8.9 76.6 36.1 50.2
US
Stryker Corp
NYSE:SYK
146.2B USD 6.3 51.1 25.3 30.5
IE
Medtronic PLC
NYSE:MDT
106.4B USD 3.2 22.8 12.8 18.3
DE
Siemens Healthineers AG
XETRA:SHL
51.2B EUR 2.2 24.5 13.8 19.1
US
Becton Dickinson and Co
NYSE:BDX
49.5B USD 2.4 32.6 13 24.4
US
Edwards Lifesciences Corp
NYSE:EW
46B USD 8.3 11 25.2 27.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
41.4B USD 10.5 46.3 32.9 36.7
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
273.9B CNY 7.7 24.6 21.5 21.5