
Axon Enterprise Inc
NASDAQ:AXON

Intrinsic Value
The intrinsic value of one
AXON
stock under the Base Case scenario is
197.21
USD.
Compared to the current market price of 751 USD,
Axon Enterprise Inc
is
Overvalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Axon Enterprise Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Axon Enterprise Inc
Balance Sheet Decomposition
Axon Enterprise Inc
Current Assets | 3.8B |
Cash & Short-Term Investments | 2.4B |
Receivables | 974.1m |
Other Current Assets | 435.5m |
Non-Current Assets | 2.3B |
Long-Term Investments | 413.7m |
PP&E | 259.9m |
Intangibles | 924.7m |
Other Non-Current Assets | 708.3m |
Free Cash Flow Analysis
Axon Enterprise Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Axon Enterprise Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
54.4m
USD
|
Other Expenses
|
410.6m
USD
|
Net Income
|
465m
USD
|
AXON Profitability Score
Profitability Due Diligence
Axon Enterprise Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Axon Enterprise Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
AXON Solvency Score
Solvency Due Diligence
Axon Enterprise Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Axon Enterprise Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AXON Price Targets Summary
Axon Enterprise Inc
According to Wall Street analysts, the average 1-year price target for
AXON
is 678.41 USD
with a low forecast of 496.27 USD and a high forecast of 840 USD.
Dividends
Current shareholder yield for AXON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AXON
stock under the Base Case scenario is
197.21
USD.
Compared to the current market price of 751 USD,
Axon Enterprise Inc
is
Overvalued by 74%.