Axon Enterprise Inc
NASDAQ:AXON
Income Statement
Earnings Waterfall
Axon Enterprise Inc
Income Statement
Axon Enterprise Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
7
|
7
|
7
|
7
|
7
|
13
|
40
|
67
|
|
| Revenue |
7
N/A
|
8
+17%
|
9
+15%
|
10
+7%
|
10
0%
|
11
+11%
|
12
+13%
|
16
+34%
|
24
+48%
|
34
+40%
|
46
+36%
|
59
+28%
|
68
+14%
|
65
-4%
|
62
-5%
|
54
-12%
|
48
-12%
|
51
+8%
|
54
+6%
|
61
+12%
|
68
+11%
|
69
+2%
|
79
+14%
|
89
+13%
|
101
+13%
|
108
+7%
|
103
-4%
|
97
-6%
|
93
-5%
|
95
+2%
|
96
+1%
|
96
+0%
|
104
+8%
|
103
-1%
|
101
-3%
|
99
-2%
|
87
-12%
|
86
-1%
|
88
+2%
|
92
+4%
|
90
-2%
|
93
+3%
|
100
+8%
|
104
+4%
|
115
+10%
|
120
+4%
|
123
+3%
|
130
+5%
|
138
+6%
|
144
+4%
|
149
+3%
|
158
+6%
|
165
+4%
|
173
+5%
|
183
+6%
|
189
+3%
|
198
+5%
|
209
+5%
|
221
+6%
|
242
+10%
|
268
+11%
|
292
+9%
|
313
+7%
|
331
+6%
|
344
+4%
|
366
+6%
|
385
+5%
|
400
+4%
|
420
+5%
|
435
+3%
|
448
+3%
|
474
+6%
|
531
+12%
|
562
+6%
|
591
+5%
|
627
+6%
|
681
+9%
|
729
+7%
|
806
+11%
|
872
+8%
|
863
-1%
|
925
+7%
|
992
+7%
|
1 071
+8%
|
1 187
+11%
|
1 274
+7%
|
1 362
+7%
|
1 464
+7%
|
1 561
+7%
|
1 678
+7%
|
1 807
+8%
|
1 938
+7%
|
2 083
+7%
|
2 226
+7%
|
2 392
+7%
|
2 558
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(12)
|
(16)
|
(19)
|
(22)
|
(23)
|
(22)
|
(20)
|
(18)
|
(18)
|
(19)
|
(22)
|
(25)
|
(26)
|
(31)
|
(36)
|
(43)
|
(46)
|
(44)
|
(40)
|
(36)
|
(36)
|
(37)
|
(38)
|
(41)
|
(41)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(42)
|
(45)
|
(45)
|
(48)
|
(48)
|
(47)
|
(49)
|
(49)
|
(50)
|
(52)
|
(54)
|
(56)
|
(58)
|
(63)
|
(64)
|
(66)
|
(70)
|
(69)
|
(73)
|
(78)
|
(84)
|
(98)
|
(110)
|
(122)
|
(137)
|
(137)
|
(143)
|
(145)
|
(144)
|
(161)
|
(172)
|
(182)
|
(194)
|
(224)
|
(235)
|
(242)
|
(259)
|
(265)
|
(278)
|
(306)
|
(325)
|
(322)
|
(351)
|
(382)
|
(413)
|
(461)
|
(499)
|
(531)
|
(569)
|
(605)
|
(668)
|
(721)
|
(778)
|
(841)
|
(878)
|
(946)
|
(1 015)
|
|
| Gross Profit |
4
N/A
|
5
+18%
|
5
+14%
|
6
+6%
|
6
-2%
|
6
+9%
|
7
+16%
|
9
+36%
|
15
+59%
|
22
+45%
|
30
+38%
|
40
+32%
|
45
+13%
|
42
-7%
|
39
-6%
|
34
-14%
|
30
-13%
|
33
+11%
|
35
+7%
|
39
+11%
|
43
+10%
|
43
0%
|
48
+12%
|
53
+9%
|
58
+9%
|
61
+7%
|
60
-3%
|
57
-4%
|
57
-1%
|
59
+3%
|
59
+0%
|
58
-1%
|
63
+9%
|
62
-2%
|
58
-7%
|
55
-5%
|
45
-18%
|
44
-3%
|
47
+6%
|
49
+6%
|
45
-10%
|
48
+7%
|
52
+9%
|
56
+7%
|
68
+22%
|
71
+5%
|
74
+5%
|
79
+7%
|
86
+8%
|
90
+4%
|
93
+4%
|
100
+7%
|
102
+2%
|
109
+8%
|
117
+7%
|
119
+2%
|
129
+8%
|
136
+5%
|
142
+5%
|
158
+11%
|
171
+8%
|
182
+7%
|
191
+5%
|
194
+2%
|
207
+7%
|
223
+8%
|
240
+8%
|
256
+7%
|
259
+1%
|
263
+2%
|
265
+1%
|
280
+5%
|
307
+10%
|
327
+6%
|
350
+7%
|
368
+5%
|
416
+13%
|
451
+8%
|
501
+11%
|
547
+9%
|
541
-1%
|
573
+6%
|
609
+6%
|
658
+8%
|
726
+10%
|
774
+7%
|
831
+7%
|
895
+8%
|
955
+7%
|
1 010
+6%
|
1 085
+7%
|
1 160
+7%
|
1 241
+7%
|
1 348
+9%
|
1 446
+7%
|
1 543
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
(15)
|
(18)
|
(22)
|
(25)
|
(28)
|
(30)
|
(49)
|
(49)
|
(32)
|
(51)
|
(34)
|
(36)
|
(37)
|
(40)
|
(48)
|
(52)
|
(52)
|
(56)
|
(53)
|
(59)
|
(63)
|
(62)
|
(60)
|
(53)
|
(50)
|
(48)
|
(47)
|
(48)
|
(48)
|
(47)
|
(45)
|
(45)
|
(47)
|
(50)
|
(52)
|
(56)
|
(56)
|
(62)
|
(66)
|
(67)
|
(69)
|
(71)
|
(75)
|
(83)
|
(93)
|
(106)
|
(116)
|
(127)
|
(139)
|
(150)
|
(164)
|
(179)
|
(194)
|
(202)
|
(215)
|
(226)
|
(234)
|
(249)
|
(258)
|
(270)
|
(314)
|
(337)
|
(372)
|
(402)
|
(430)
|
(515)
|
(644)
|
(682)
|
(709)
|
(674)
|
(595)
|
(614)
|
(633)
|
(682)
|
(720)
|
(758)
|
(796)
|
(853)
|
(935)
|
(1 042)
|
(1 178)
|
(1 315)
|
(1 476)
|
(1 599)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(14)
|
(17)
|
(20)
|
(24)
|
(26)
|
(28)
|
(46)
|
(47)
|
(30)
|
(48)
|
(31)
|
(32)
|
(33)
|
(34)
|
(41)
|
(41)
|
(39)
|
(40)
|
(36)
|
(38)
|
(43)
|
(41)
|
(40)
|
(38)
|
(37)
|
(36)
|
(35)
|
(35)
|
(36)
|
(36)
|
(35)
|
(35)
|
(39)
|
(40)
|
(43)
|
(46)
|
(45)
|
(48)
|
(51)
|
(50)
|
(53)
|
(54)
|
(56)
|
(61)
|
(68)
|
(78)
|
(87)
|
(98)
|
(108)
|
(114)
|
(122)
|
(130)
|
(139)
|
(144)
|
(151)
|
(154)
|
(151)
|
(164)
|
(168)
|
(177)
|
(207)
|
(233)
|
(262)
|
(288)
|
(301)
|
(371)
|
(476)
|
(501)
|
(505)
|
(479)
|
(396)
|
(399)
|
(399)
|
(426)
|
(449)
|
(470)
|
(492)
|
(529)
|
(582)
|
(651)
|
(737)
|
(813)
|
(885)
|
(945)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(13)
|
(15)
|
(16)
|
(20)
|
(20)
|
(20)
|
(19)
|
(14)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(21)
|
(24)
|
(26)
|
(27)
|
(28)
|
(31)
|
(36)
|
(42)
|
(49)
|
(55)
|
(58)
|
(64)
|
(71)
|
(77)
|
(85)
|
(90)
|
(93)
|
(101)
|
(104)
|
(110)
|
(114)
|
(123)
|
(144)
|
(168)
|
(181)
|
(194)
|
(195)
|
(199)
|
(216)
|
(234)
|
(256)
|
(271)
|
(288)
|
(304)
|
(324)
|
(353)
|
(391)
|
(442)
|
(502)
|
(563)
|
(625)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
|
| Operating Income |
1
N/A
|
1
+8%
|
1
-17%
|
1
+3%
|
0
-49%
|
1
+51%
|
1
+82%
|
3
+190%
|
8
+164%
|
13
+71%
|
20
+52%
|
28
+42%
|
30
+9%
|
25
-20%
|
18
-27%
|
9
-52%
|
2
-82%
|
3
+80%
|
(13)
N/A
|
(10)
+23%
|
11
N/A
|
(8)
N/A
|
14
N/A
|
17
+23%
|
20
+20%
|
21
+6%
|
11
-48%
|
6
-48%
|
5
-11%
|
3
-48%
|
6
+105%
|
(1)
N/A
|
(0)
+89%
|
0
N/A
|
(2)
N/A
|
2
N/A
|
(5)
N/A
|
(4)
+21%
|
(0)
+94%
|
2
N/A
|
(3)
N/A
|
1
N/A
|
6
+843%
|
10
+63%
|
20
+98%
|
21
+4%
|
22
+3%
|
24
+7%
|
29
+24%
|
28
-6%
|
27
-2%
|
33
+21%
|
33
0%
|
38
+18%
|
42
+8%
|
36
-14%
|
35
-1%
|
30
-16%
|
27
-11%
|
31
+16%
|
32
+3%
|
32
+1%
|
27
-17%
|
15
-45%
|
13
-12%
|
21
+63%
|
26
+21%
|
30
+19%
|
25
-19%
|
14
-44%
|
7
-47%
|
10
+36%
|
(6)
N/A
|
(10)
-54%
|
(22)
-126%
|
(34)
-54%
|
(14)
+59%
|
(64)
-350%
|
(144)
-126%
|
(135)
+6%
|
(168)
-24%
|
(101)
+40%
|
14
N/A
|
44
+202%
|
93
+113%
|
92
-1%
|
111
+20%
|
136
+23%
|
159
+17%
|
157
-2%
|
150
-4%
|
117
-22%
|
63
-46%
|
34
-47%
|
(30)
N/A
|
(56)
-87%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
3
|
4
|
2
|
2
|
3
|
4
|
6
|
7
|
8
|
7
|
7
|
7
|
8
|
8
|
48
|
40
|
27
|
40
|
10
|
27
|
4
|
48
|
(15)
|
(13)
|
(0)
|
125
|
195
|
236
|
323
|
319
|
263
|
203
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(5)
|
(5)
|
(7)
|
(5)
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(0)
|
(5)
|
(29)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
77
|
54
|
99
|
25
|
(11)
|
12
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
23
|
|
| Pre-Tax Income |
1
N/A
|
1
+25%
|
1
-8%
|
1
+0%
|
0
-47%
|
1
+49%
|
1
+77%
|
3
+187%
|
7
+154%
|
13
+73%
|
20
+53%
|
28
+43%
|
31
+11%
|
25
-19%
|
19
-25%
|
10
-49%
|
3
-72%
|
4
+52%
|
(12)
N/A
|
(9)
+27%
|
(5)
+42%
|
(6)
-11%
|
16
N/A
|
19
+20%
|
23
+19%
|
24
+5%
|
14
-42%
|
8
-41%
|
7
-14%
|
4
-42%
|
6
+54%
|
(0)
N/A
|
0
N/A
|
0
-21%
|
(2)
N/A
|
2
N/A
|
(5)
N/A
|
(4)
+21%
|
(4)
-8%
|
(2)
+45%
|
(10)
-298%
|
(3)
+66%
|
7
N/A
|
11
+62%
|
23
+114%
|
21
-5%
|
22
+4%
|
24
+7%
|
28
+18%
|
28
-1%
|
27
-2%
|
33
+20%
|
32
-1%
|
38
+18%
|
41
+8%
|
36
-14%
|
35
-1%
|
30
-15%
|
27
-11%
|
31
+15%
|
31
+3%
|
32
+1%
|
28
-11%
|
18
-35%
|
16
-13%
|
25
+59%
|
28
+10%
|
32
+17%
|
28
-13%
|
18
-35%
|
14
-24%
|
17
+23%
|
2
-88%
|
(3)
N/A
|
(15)
-455%
|
(27)
-77%
|
(6)
+77%
|
(56)
-792%
|
(96)
-71%
|
(95)
+1%
|
(141)
-49%
|
(19)
+86%
|
101
N/A
|
125
+23%
|
196
+58%
|
166
-16%
|
85
-49%
|
136
+60%
|
157
+16%
|
281
+79%
|
345
+23%
|
353
+2%
|
382
+8%
|
324
-15%
|
234
-28%
|
170
-27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(8)
|
(11)
|
(12)
|
(10)
|
(7)
|
(4)
|
(2)
|
(2)
|
4
|
2
|
1
|
1
|
(7)
|
(6)
|
(8)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(0)
|
(0)
|
(0)
|
1
|
(2)
|
1
|
0
|
(0)
|
1
|
3
|
0
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(9)
|
(9)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(15)
|
(14)
|
(13)
|
(14)
|
(14)
|
(13)
|
(11)
|
(5)
|
(3)
|
(3)
|
0
|
1
|
1
|
5
|
1
|
(1)
|
(1)
|
1
|
(18)
|
(13)
|
5
|
2
|
26
|
74
|
81
|
62
|
40
|
(20)
|
(49)
|
(28)
|
14
|
12
|
19
|
(17)
|
(52)
|
(54)
|
(4)
|
8
|
93
|
87
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
8
|
12
|
17
|
19
|
15
|
11
|
6
|
1
|
2
|
(8)
|
(6)
|
(4)
|
(4)
|
9
|
13
|
15
|
16
|
10
|
5
|
4
|
2
|
3
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(4)
|
(4)
|
(5)
|
(1)
|
(7)
|
(3)
|
2
|
5
|
15
|
14
|
15
|
17
|
18
|
18
|
18
|
20
|
20
|
24
|
26
|
20
|
20
|
16
|
14
|
16
|
17
|
18
|
17
|
14
|
13
|
22
|
28
|
33
|
30
|
23
|
15
|
16
|
1
|
(1)
|
(33)
|
(40)
|
(2)
|
(54)
|
(70)
|
(21)
|
(60)
|
43
|
141
|
104
|
147
|
137
|
99
|
148
|
176
|
264
|
293
|
299
|
377
|
332
|
326
|
257
|
|
| Net Income (Common) |
1
N/A
|
1
+18%
|
1
-6%
|
1
+1%
|
0
-64%
|
0
+49%
|
1
+86%
|
2
+199%
|
4
+159%
|
8
+75%
|
12
+53%
|
17
+42%
|
19
+11%
|
15
-19%
|
11
-26%
|
6
-51%
|
1
-81%
|
2
+76%
|
(8)
N/A
|
(6)
+25%
|
(4)
+34%
|
(4)
-8%
|
9
N/A
|
13
+42%
|
15
+19%
|
16
+5%
|
10
-36%
|
5
-55%
|
4
-20%
|
2
-46%
|
3
+66%
|
(1)
N/A
|
(0)
+100%
|
(0)
-2 700%
|
(1)
-2 271%
|
0
N/A
|
(4)
N/A
|
(4)
+12%
|
(5)
-24%
|
(1)
+72%
|
(7)
-427%
|
(3)
+54%
|
2
N/A
|
5
+102%
|
15
+193%
|
14
-3%
|
15
+7%
|
17
+9%
|
18
+9%
|
18
+1%
|
18
-3%
|
20
+14%
|
20
-1%
|
24
+19%
|
26
+9%
|
20
-23%
|
20
+0%
|
16
-19%
|
14
-15%
|
16
+17%
|
17
+8%
|
18
+6%
|
17
-7%
|
14
-20%
|
5
-62%
|
14
+160%
|
20
+46%
|
25
+27%
|
29
+17%
|
23
-22%
|
15
-34%
|
15
+3%
|
1
-94%
|
(1)
N/A
|
(33)
-2 153%
|
(40)
-21%
|
(2)
+96%
|
(54)
-3 016%
|
(70)
-30%
|
(21)
+70%
|
(60)
-190%
|
43
N/A
|
141
+229%
|
104
-26%
|
147
+41%
|
137
-7%
|
99
-28%
|
148
+50%
|
176
+19%
|
264
+50%
|
293
+11%
|
299
+2%
|
377
+26%
|
332
-12%
|
326
-2%
|
257
-21%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.1
+150%
|
0.14
+40%
|
0.2
+43%
|
0.28
+40%
|
0.3
+7%
|
0.24
-20%
|
0.18
-25%
|
0.09
-50%
|
0.02
-78%
|
0.03
+50%
|
-0.13
N/A
|
-0.1
+23%
|
-0.07
+30%
|
-0.06
+14%
|
0.15
N/A
|
0.2
+33%
|
0.23
+15%
|
0.24
+4%
|
0.15
-38%
|
0.07
-53%
|
0.06
-14%
|
0.03
-50%
|
0.05
+67%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.08
-33%
|
-0.02
+75%
|
-0.12
-500%
|
-0.06
+50%
|
0.03
N/A
|
0.08
+167%
|
0.27
+238%
|
0.25
-7%
|
0.28
+12%
|
0.31
+11%
|
0.34
+10%
|
0.34
N/A
|
0.33
-3%
|
0.37
+12%
|
0.37
N/A
|
0.43
+16%
|
0.47
+9%
|
0.36
-23%
|
0.36
N/A
|
0.29
-19%
|
0.25
-14%
|
0.29
+16%
|
0.32
+10%
|
0.35
+9%
|
0.32
-9%
|
0.26
-19%
|
0.09
-65%
|
0.24
+167%
|
0.34
+42%
|
0.41
+21%
|
0.51
+24%
|
0.37
-27%
|
0.26
-30%
|
0.26
N/A
|
0.01
-96%
|
-0.03
N/A
|
-0.55
-1 733%
|
-0.62
-13%
|
-0.03
+95%
|
-0.83
-2 667%
|
-1.07
-29%
|
-0.28
+74%
|
-0.91
-225%
|
0.59
N/A
|
1.95
+231%
|
1.45
-26%
|
2.03
+40%
|
1.85
-9%
|
1.26
-32%
|
1.94
+54%
|
2.33
+20%
|
3.44
+48%
|
3.78
+10%
|
3.82
+1%
|
4.8
+26%
|
4.07
-15%
|
3.97
-2%
|
3.27
-18%
|
|