Aytu Biopharma Inc
NASDAQ:AYTU
Balance Sheet
Balance Sheet Decomposition
Aytu Biopharma Inc
Aytu Biopharma Inc
Balance Sheet
Aytu Biopharma Inc
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
7
|
8
|
1
|
7
|
11
|
48
|
50
|
19
|
23
|
20
|
31
|
|
| Cash Equivalents |
7
|
8
|
1
|
7
|
11
|
48
|
50
|
19
|
23
|
20
|
31
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
6
|
28
|
22
|
29
|
24
|
31
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
6
|
28
|
22
|
29
|
24
|
31
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
10
|
16
|
11
|
12
|
13
|
11
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
1
|
12
|
11
|
8
|
9
|
6
|
6
|
|
| Total Current Assets |
8
|
10
|
3
|
10
|
15
|
75
|
105
|
60
|
73
|
62
|
79
|
|
| PP&E Net |
0
|
0
|
1
|
0
|
0
|
1
|
9
|
6
|
4
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
9
|
6
|
4
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
4
|
2
|
1
|
|
| Intangible Assets |
10
|
14
|
11
|
11
|
19
|
49
|
86
|
71
|
59
|
52
|
42
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
28
|
66
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
28
|
66
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
24
+34%
|
15
-38%
|
21
+41%
|
35
+64%
|
153
+342%
|
266
+73%
|
138
-48%
|
137
-1%
|
118
-13%
|
124
+5%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
4
|
2
|
2
|
2
|
13
|
28
|
21
|
25
|
20
|
16
|
|
| Accrued Liabilities |
0
|
1
|
1
|
1
|
2
|
11
|
50
|
36
|
37
|
29
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
2
|
2
|
9
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
2
|
2
|
|
| Other Current Liabilities |
0
|
5
|
0
|
1
|
1
|
5
|
7
|
4
|
6
|
8
|
3
|
|
| Total Current Liabilities |
2
|
10
|
4
|
3
|
5
|
29
|
109
|
64
|
69
|
62
|
63
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
11
|
11
|
|
| Other Liabilities |
1
|
4
|
7
|
4
|
22
|
30
|
19
|
13
|
13
|
17
|
31
|
|
| Total Liabilities |
3
N/A
|
14
+450%
|
11
-23%
|
8
-31%
|
28
+263%
|
58
+111%
|
128
+120%
|
92
-29%
|
97
+6%
|
90
-7%
|
105
+16%
|
|
| Equity | ||||||||||||
| Common Stock |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
18
|
47
|
69
|
79
|
106
|
120
|
178
|
289
|
304
|
320
|
334
|
|
| Additional Paid In Capital |
39
|
57
|
73
|
93
|
114
|
215
|
316
|
335
|
344
|
348
|
353
|
|
| Total Equity |
16
N/A
|
10
-35%
|
4
-60%
|
13
+235%
|
7
-47%
|
95
+1 238%
|
138
+45%
|
46
-66%
|
39
-15%
|
28
-30%
|
19
-32%
|
|
| Total Liabilities & Equity |
18
N/A
|
24
+34%
|
15
-38%
|
21
+41%
|
35
+64%
|
153
+342%
|
266
+73%
|
138
-48%
|
137
-1%
|
118
-13%
|
124
+5%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
6
|
6
|
9
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|