Aytu Biopharma Inc
NASDAQ:AYTU
Cash Flow Statement
Cash Flow Statement
Aytu Biopharma Inc
| Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(8)
|
(10)
|
(13)
|
(15)
|
(28)
|
(32)
|
(33)
|
(31)
|
(23)
|
(21)
|
(20)
|
(17)
|
(10)
|
(9)
|
(10)
|
(12)
|
(27)
|
(29)
|
(24)
|
(25)
|
(14)
|
(13)
|
(22)
|
(42)
|
(58)
|
(82)
|
(84)
|
(111)
|
(110)
|
(85)
|
(78)
|
(32)
|
(17)
|
(22)
|
(18)
|
(14)
|
(16)
|
(6)
|
(5)
|
2
|
(14)
|
(13)
|
(24)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
13
|
9
|
10
|
11
|
7
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
5
|
5
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
6
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
5
|
14
|
16
|
16
|
13
|
5
|
4
|
3
|
(2)
|
(8)
|
(7)
|
(7)
|
(4)
|
11
|
11
|
6
|
5
|
(8)
|
(8)
|
1
|
9
|
21
|
42
|
40
|
76
|
82
|
62
|
63
|
16
|
9
|
14
|
14
|
16
|
11
|
1
|
(3)
|
(6)
|
12
|
12
|
24
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
2
|
0
|
1
|
2
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
1
|
(1)
|
(9)
|
(13)
|
(20)
|
(17)
|
(7)
|
2
|
8
|
6
|
0
|
(11)
|
(21)
|
(22)
|
(14)
|
(6)
|
3
|
2
|
(2)
|
(5)
|
(4)
|
3
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-17%
|
(0)
+14%
|
(0)
N/A
|
(0)
+33%
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(5)
-12 075%
|
(7)
-36%
|
(9)
-33%
|
(12)
-39%
|
(10)
+20%
|
(11)
-9%
|
(14)
-30%
|
(13)
+4%
|
(13)
0%
|
(14)
-5%
|
(13)
+8%
|
(13)
-2%
|
(15)
-13%
|
(16)
-9%
|
(14)
+9%
|
(16)
-8%
|
(15)
+5%
|
(14)
+7%
|
(14)
-2%
|
(16)
-13%
|
(24)
-52%
|
(28)
-18%
|
(33)
-18%
|
(30)
+10%
|
(27)
+9%
|
(26)
+5%
|
(22)
+16%
|
(28)
-27%
|
(28)
-1%
|
(29)
-3%
|
(34)
-19%
|
(28)
+19%
|
(22)
+22%
|
(5)
+76%
|
4
N/A
|
6
+60%
|
9
+43%
|
(1)
N/A
|
(2)
-71%
|
1
N/A
|
(6)
N/A
|
(2)
+65%
|
(1)
+30%
|
(1)
+56%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(7)
|
(3)
|
(3)
|
(3)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(6)
|
(5)
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(2)
-66%
|
(2)
-5%
|
(5)
-205%
|
(6)
-9%
|
(7)
-28%
|
(9)
-16%
|
(4)
+59%
|
(3)
+14%
|
(1)
+75%
|
0
N/A
|
(0)
N/A
|
(1)
-63%
|
(1)
-71%
|
(1)
-3%
|
(1)
+23%
|
(2)
-70%
|
(6)
-242%
|
(6)
+7%
|
(6)
+1%
|
(5)
+18%
|
0
N/A
|
(0)
N/A
|
(3)
-578%
|
(3)
-3%
|
(6)
-105%
|
(6)
+4%
|
(3)
+42%
|
(3)
+4%
|
(0)
+98%
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-71%
|
(0)
-11%
|
(0)
+28%
|
0
N/A
|
0
+239%
|
0
-5%
|
(3)
N/A
|
(3)
-15%
|
(3)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
10
|
12
|
12
|
16
|
18
|
12
|
23
|
14
|
25
|
25
|
14
|
29
|
15
|
16
|
0
|
10
|
82
|
93
|
93
|
115
|
43
|
45
|
45
|
18
|
26
|
12
|
22
|
18
|
12
|
16
|
5
|
4
|
3
|
3
|
0
|
3
|
3
|
15
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
13
|
13
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
1
|
(16)
|
(16)
|
(17)
|
(23)
|
(4)
|
(7)
|
(4)
|
(3)
|
(5)
|
2
|
(1)
|
7
|
(2)
|
(7)
|
(7)
|
(9)
|
(2)
|
(0)
|
(1)
|
4
|
7
|
11
|
5
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(7)
|
(12)
|
(8)
|
(11)
|
(11)
|
(7)
|
(8)
|
(5)
|
(4)
|
(6)
|
(6)
|
(4)
|
(6)
|
(3)
|
(1)
|
(3)
|
(1)
|
(3)
|
(4)
|
(6)
|
(9)
|
(7)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+33%
|
0
+25%
|
0
+40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-29%
|
0
-40%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+33%
|
0
N/A
|
0
N/A
|
0
-25%
|
0
+67%
|
0
-20%
|
0
+25%
|
4
+7 360%
|
12
+231%
|
17
+40%
|
22
+29%
|
19
-16%
|
17
-11%
|
12
-26%
|
15
+21%
|
17
+12%
|
10
-39%
|
20
+96%
|
12
-38%
|
23
+83%
|
23
0%
|
12
-46%
|
31
+153%
|
19
-39%
|
19
+1%
|
19
N/A
|
10
-49%
|
78
+705%
|
71
-8%
|
69
-3%
|
87
+26%
|
12
-86%
|
30
+150%
|
27
-11%
|
7
-76%
|
14
+121%
|
2
-89%
|
21
+1 243%
|
12
-41%
|
13
+9%
|
9
-33%
|
(7)
N/A
|
(6)
+23%
|
(8)
-36%
|
(1)
+84%
|
2
N/A
|
(0)
N/A
|
4
N/A
|
15
+339%
|
17
+9%
|
13
-21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
5
N/A
|
7
+58%
|
8
+12%
|
7
-14%
|
1
-90%
|
(7)
N/A
|
(6)
+22%
|
(5)
+10%
|
(7)
-40%
|
4
N/A
|
(1)
N/A
|
9
N/A
|
6
-27%
|
(3)
N/A
|
14
N/A
|
3
-81%
|
4
+57%
|
3
-24%
|
(12)
N/A
|
48
N/A
|
37
-22%
|
31
-17%
|
57
+84%
|
(16)
N/A
|
2
N/A
|
2
+53%
|
(27)
N/A
|
(19)
+29%
|
(31)
-59%
|
(17)
+45%
|
(16)
+6%
|
(8)
+47%
|
4
N/A
|
(4)
N/A
|
0
N/A
|
1
+2 254%
|
(3)
N/A
|
0
N/A
|
1
+508%
|
(2)
N/A
|
11
N/A
|
13
+14%
|
10
-23%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
N/A
|
(0)
+14%
|
(0)
N/A
|
(0)
+33%
|
(0)
+25%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(5)
-12 075%
|
(7)
-36%
|
(9)
-33%
|
(12)
-41%
|
(10)
+19%
|
(12)
-20%
|
(15)
-27%
|
(16)
-9%
|
(14)
+12%
|
(14)
+3%
|
(13)
+8%
|
(11)
+14%
|
(15)
-34%
|
(16)
-8%
|
(15)
+9%
|
(16)
-8%
|
(15)
+5%
|
(14)
+7%
|
(14)
-2%
|
(16)
-13%
|
(24)
-51%
|
(28)
-18%
|
(33)
-18%
|
(30)
+10%
|
(27)
+9%
|
(28)
-3%
|
(22)
+23%
|
(28)
-27%
|
(28)
-1%
|
(29)
-3%
|
(34)
-19%
|
(28)
+19%
|
(22)
+22%
|
(5)
+76%
|
4
N/A
|
6
+60%
|
9
+43%
|
(1)
N/A
|
(3)
-80%
|
1
N/A
|
(6)
N/A
|
(5)
+10%
|
(4)
+14%
|
(4)
+17%
|
|