Baosheng Media Group Holdings Ltd
NASDAQ:BAOS
Balance Sheet
Balance Sheet Decomposition
Baosheng Media Group Holdings Ltd
Baosheng Media Group Holdings Ltd
Balance Sheet
Baosheng Media Group Holdings Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
8
|
7
|
5
|
7
|
3
|
1
|
|
| Cash Equivalents |
1
|
8
|
7
|
5
|
7
|
3
|
1
|
|
| Short-Term Investments |
10
|
9
|
7
|
3
|
4
|
3
|
2
|
|
| Total Receivables |
63
|
57
|
68
|
62
|
35
|
29
|
6
|
|
| Accounts Receivables |
60
|
55
|
65
|
56
|
32
|
26
|
4
|
|
| Other Receivables |
2
|
2
|
3
|
6
|
3
|
3
|
2
|
|
| Other Current Assets |
3
|
8
|
10
|
16
|
4
|
4
|
4
|
|
| Total Current Assets |
77
|
82
|
92
|
86
|
50
|
40
|
13
|
|
| PP&E Net |
0
|
2
|
1
|
3
|
2
|
2
|
2
|
|
| PP&E Gross |
0
|
2
|
1
|
3
|
2
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Intangible Assets |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
2
|
7
|
7
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Total Assets |
77
N/A
|
85
+10%
|
93
+10%
|
94
+1%
|
58
-38%
|
49
-16%
|
21
-56%
|
|
| Liabilities | ||||||||
| Accounts Payable |
31
|
36
|
35
|
12
|
9
|
2
|
4
|
|
| Accrued Liabilities |
1
|
1
|
1
|
3
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
2
|
0
|
1
|
2
|
1
|
|
| Current Portion of Long-Term Debt |
1
|
5
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
21
|
8
|
13
|
4
|
2
|
1
|
1
|
|
| Total Current Liabilities |
55
|
49
|
52
|
19
|
13
|
6
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
58
N/A
|
53
-9%
|
52
-2%
|
20
-61%
|
13
-37%
|
6
-49%
|
6
-1%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
19
|
30
|
37
|
30
|
6
|
4
|
23
|
|
| Additional Paid In Capital |
2
|
4
|
4
|
42
|
42
|
42
|
42
|
|
| Other Equity |
1
|
1
|
1
|
3
|
2
|
4
|
4
|
|
| Total Equity |
20
N/A
|
32
+65%
|
42
+29%
|
74
+78%
|
45
-39%
|
42
-7%
|
15
-65%
|
|
| Total Liabilities & Equity |
77
N/A
|
85
+10%
|
93
+10%
|
94
+1%
|
58
-38%
|
49
-16%
|
21
-56%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|