Baosheng Media Group Holdings Ltd
NASDAQ:BAOS
Income Statement
Earnings Waterfall
Baosheng Media Group Holdings Ltd
Income Statement
Baosheng Media Group Holdings Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
2
N/A
|
3
+43%
|
1
-73%
|
1
+5%
|
1
-36%
|
1
+38%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
(0)
N/A
|
2
N/A
|
1
-72%
|
0
-25%
|
0
-59%
|
0
+108%
|
|
| Operating Income | |||||||
| Operating Expenses |
(24)
|
(20)
|
(3)
|
(4)
|
(27)
|
(30)
|
|
| Selling, General & Administrative |
(24)
|
(20)
|
(3)
|
(4)
|
(27)
|
(30)
|
|
| Operating Income |
(24)
N/A
|
(18)
+25%
|
(2)
+87%
|
(4)
-69%
|
(27)
-578%
|
(29)
-10%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(24)
N/A
|
(17)
+27%
|
(2)
+89%
|
(4)
-94%
|
(27)
-649%
|
(29)
-9%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(24)
|
(17)
|
(2)
|
(4)
|
(27)
|
(29)
|
|
| Net Income (Common) |
(24)
N/A
|
(17)
+27%
|
(2)
+89%
|
(4)
-94%
|
(27)
-649%
|
(29)
-9%
|
|
| EPS (Diluted) |
-15.51
N/A
|
-11.39
+27%
|
-1.2
+89%
|
-2.34
-95%
|
-17.51
-648%
|
-19.1
-9%
|
|