Beasley Broadcast Group Inc
NASDAQ:BBGI
Intrinsic Value
The intrinsic value of one
BBGI
stock under the Base Case scenario is
165.12
USD.
Compared to the current market price of 5.08 USD,
Beasley Broadcast Group Inc
is
Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis
Revenue & Expenses Breakdown
Beasley Broadcast Group Inc
Balance Sheet Decomposition
Beasley Broadcast Group Inc
| Current Assets | 72.7m |
| Cash & Short-Term Investments | 13.7m |
| Receivables | 51.3m |
| Other Current Assets | 7.7m |
| Non-Current Assets | 475.3m |
| PP&E | 75.5m |
| Intangibles | 387m |
| Other Non-Current Assets | 12.8m |
Free Cash Flow Analysis
Beasley Broadcast Group Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Beasley Broadcast Group Inc
|
Revenue
|
227.4m
USD
|
|
Cost of Revenue
|
-193.2m
USD
|
|
Gross Profit
|
34.2m
USD
|
|
Operating Expenses
|
-23.6m
USD
|
|
Operating Income
|
10.6m
USD
|
|
Other Expenses
|
-19.1m
USD
|
|
Net Income
|
-8.5m
USD
|
BBGI Profitability Score
Profitability Due Diligence
Beasley Broadcast Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Beasley Broadcast Group Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
BBGI Solvency Score
Solvency Due Diligence
Beasley Broadcast Group Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Beasley Broadcast Group Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBGI Price Targets Summary
Beasley Broadcast Group Inc
Dividends
Current shareholder yield for
BBGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?