Beasley Broadcast Group Inc
NASDAQ:BBGI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Beasley Broadcast Group Inc
Income Statement
Beasley Broadcast Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
17
|
17
|
17
|
16
|
15
|
14
|
13
|
13
|
12
|
11
|
10
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
13
|
12
|
10
|
9
|
8
|
9
|
10
|
10
|
11
|
10
|
10
|
10
|
10
|
9
|
8
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
7
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
10
|
14
|
18
|
18
|
17
|
16
|
16
|
16
|
17
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
18
|
22
|
24
|
26
|
28
|
27
|
27
|
27
|
27
|
27
|
26
|
27
|
26
|
25
|
25
|
27
|
25
|
22
|
19
|
|
| Revenue |
115
N/A
|
114
-1%
|
112
-2%
|
112
+0%
|
115
+2%
|
114
0%
|
114
+0%
|
115
+0%
|
115
0%
|
116
+1%
|
119
+2%
|
121
+2%
|
122
+1%
|
125
+2%
|
127
+2%
|
127
+0%
|
124
-2%
|
123
-1%
|
122
-1%
|
121
-1%
|
125
+4%
|
129
+3%
|
132
+2%
|
134
+2%
|
134
+0%
|
132
-1%
|
129
-3%
|
126
-2%
|
121
-4%
|
115
-6%
|
107
-6%
|
101
-6%
|
97
-4%
|
96
-1%
|
97
+1%
|
97
0%
|
98
+1%
|
99
+1%
|
100
+1%
|
100
0%
|
98
-2%
|
98
+0%
|
97
-1%
|
98
+1%
|
100
+2%
|
102
+2%
|
79
-22%
|
69
-14%
|
56
-18%
|
44
-21%
|
56
+26%
|
55
-1%
|
59
+6%
|
70
+19%
|
83
+18%
|
96
+16%
|
106
+10%
|
109
+3%
|
110
+1%
|
111
+1%
|
137
+23%
|
163
+19%
|
196
+20%
|
227
+16%
|
232
+2%
|
234
+1%
|
234
+0%
|
240
+3%
|
258
+7%
|
260
+1%
|
264
+2%
|
265
+0%
|
262
-1%
|
262
0%
|
226
-13%
|
210
-7%
|
206
-2%
|
197
-5%
|
226
+15%
|
239
+6%
|
241
+1%
|
249
+3%
|
254
+2%
|
255
+0%
|
256
+1%
|
258
+1%
|
257
-1%
|
253
-1%
|
247
-2%
|
244
-1%
|
241
-1%
|
239
-1%
|
240
+1%
|
235
-2%
|
227
-3%
|
220
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41)
|
(58)
|
(50)
|
(42)
|
(38)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(41)
|
(41)
|
(40)
|
(41)
|
(42)
|
(42)
|
(41)
|
(40)
|
(41)
|
(42)
|
(43)
|
(44)
|
(45)
|
(47)
|
(48)
|
(47)
|
(45)
|
(42)
|
(41)
|
(39)
|
0
|
0
|
(34)
|
0
|
(16)
|
(32)
|
(65)
|
(64)
|
(64)
|
(64)
|
(63)
|
(63)
|
(62)
|
(62)
|
(63)
|
(64)
|
(51)
|
(44)
|
(37)
|
(30)
|
(37)
|
(38)
|
(40)
|
(49)
|
(58)
|
(68)
|
(76)
|
(78)
|
(79)
|
(79)
|
(97)
|
(121)
|
(146)
|
(169)
|
(175)
|
(176)
|
(176)
|
(184)
|
(196)
|
(198)
|
(200)
|
(200)
|
(201)
|
(205)
|
(198)
|
(190)
|
(182)
|
(174)
|
(181)
|
(191)
|
(200)
|
(207)
|
(212)
|
(212)
|
(213)
|
(214)
|
(212)
|
(210)
|
(208)
|
(207)
|
(205)
|
(204)
|
(202)
|
(197)
|
(193)
|
(189)
|
|
| Gross Profit |
74
N/A
|
56
-24%
|
62
+11%
|
70
+13%
|
77
+10%
|
77
0%
|
76
-1%
|
76
0%
|
75
-1%
|
76
+1%
|
78
+2%
|
80
+3%
|
82
+3%
|
83
+2%
|
85
+1%
|
85
+0%
|
83
-2%
|
82
-1%
|
81
-2%
|
79
-2%
|
82
+4%
|
85
+3%
|
86
+2%
|
87
+1%
|
86
-1%
|
85
0%
|
84
-1%
|
84
-1%
|
81
-3%
|
75
-7%
|
0
N/A
|
0
N/A
|
62
N/A
|
0
N/A
|
8
N/A
|
17
+99%
|
33
+98%
|
35
+5%
|
36
+2%
|
35
-1%
|
34
-3%
|
35
+0%
|
36
+3%
|
36
+2%
|
38
+4%
|
38
+1%
|
29
-25%
|
24
-16%
|
19
-22%
|
14
-25%
|
18
+31%
|
18
-5%
|
18
+5%
|
21
+17%
|
25
+15%
|
28
+12%
|
30
+10%
|
31
+4%
|
31
-1%
|
33
+5%
|
40
+22%
|
42
+6%
|
50
+19%
|
59
+16%
|
57
-2%
|
57
0%
|
58
+1%
|
56
-3%
|
62
+10%
|
62
+1%
|
64
+2%
|
65
+3%
|
60
-8%
|
57
-6%
|
28
-51%
|
19
-31%
|
24
+23%
|
22
-6%
|
45
+98%
|
48
+8%
|
42
-13%
|
42
+1%
|
43
+0%
|
43
+1%
|
43
0%
|
45
+3%
|
46
+2%
|
43
-5%
|
39
-10%
|
37
-5%
|
36
-3%
|
34
-5%
|
39
+13%
|
37
-4%
|
34
-8%
|
31
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(73)
|
(50)
|
(49)
|
(49)
|
(49)
|
(49)
|
(49)
|
(49)
|
(48)
|
(49)
|
(52)
|
(51)
|
(52)
|
(54)
|
(55)
|
(56)
|
(56)
|
(57)
|
(55)
|
(56)
|
(57)
|
(58)
|
(60)
|
(62)
|
(62)
|
(64)
|
(61)
|
(60)
|
(58)
|
(55)
|
(89)
|
(85)
|
(46)
|
(77)
|
(62)
|
(44)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(14)
|
(12)
|
(10)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(17)
|
(17)
|
(13)
|
(17)
|
(11)
|
(14)
|
(14)
|
(11)
|
(11)
|
(10)
|
(12)
|
(27)
|
(25)
|
(26)
|
(28)
|
(29)
|
(29)
|
(28)
|
(28)
|
(24)
|
(25)
|
(23)
|
(25)
|
(28)
|
(26)
|
(28)
|
(29)
|
(28)
|
(25)
|
(24)
|
(23)
|
(27)
|
(113)
|
(26)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
|
| Selling, General & Administrative |
(46)
|
(27)
|
(33)
|
(39)
|
(46)
|
(45)
|
(45)
|
(45)
|
(45)
|
(46)
|
(47)
|
(48)
|
(49)
|
(51)
|
(52)
|
(53)
|
(53)
|
(52)
|
(52)
|
(51)
|
(54)
|
(55)
|
(57)
|
(59)
|
(59)
|
(59)
|
(58)
|
(57)
|
(55)
|
(52)
|
(64)
|
(71)
|
(43)
|
(84)
|
(59)
|
(42)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(15)
|
|
| Depreciation & Amortization |
(27)
|
(23)
|
(16)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(22)
|
(11)
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
7
|
6
|
9
|
11
|
11
|
12
|
10
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
3
|
2
|
3
|
1
|
0
|
2
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
(86)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Operating Income |
1
N/A
|
6
+892%
|
13
+123%
|
21
+60%
|
28
+32%
|
28
0%
|
27
-2%
|
28
+0%
|
27
-2%
|
27
+0%
|
26
-6%
|
29
+14%
|
30
+2%
|
29
-2%
|
29
+1%
|
29
-2%
|
27
-6%
|
25
-7%
|
26
+4%
|
23
-13%
|
26
+13%
|
27
+3%
|
26
0%
|
25
-6%
|
24
-4%
|
21
-12%
|
23
+8%
|
24
+4%
|
23
-4%
|
20
-10%
|
18
-11%
|
16
-9%
|
16
-2%
|
19
+15%
|
19
+2%
|
20
+8%
|
23
+12%
|
24
+7%
|
25
+3%
|
25
-1%
|
24
-4%
|
24
+1%
|
26
+5%
|
26
+3%
|
28
+4%
|
25
-9%
|
15
-42%
|
12
-15%
|
8
-32%
|
2
-73%
|
7
+226%
|
7
-11%
|
7
+10%
|
10
+31%
|
12
+30%
|
15
+20%
|
18
+17%
|
15
-16%
|
14
-2%
|
20
+39%
|
23
+17%
|
32
+35%
|
36
+14%
|
44
+23%
|
46
+5%
|
46
0%
|
48
+3%
|
44
-8%
|
34
-22%
|
38
+9%
|
38
+0%
|
38
+0%
|
32
-15%
|
28
-12%
|
(0)
N/A
|
(9)
-2 983%
|
0
N/A
|
(2)
N/A
|
21
N/A
|
23
+7%
|
15
-36%
|
16
+11%
|
15
-10%
|
14
-1%
|
15
+6%
|
20
+32%
|
21
+7%
|
20
-7%
|
12
-41%
|
(76)
N/A
|
10
N/A
|
9
-11%
|
14
+56%
|
12
-13%
|
11
-13%
|
8
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(19)
|
(16)
|
(13)
|
(11)
|
(10)
|
(7)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(11)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(10)
|
(14)
|
(18)
|
(7)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(18)
|
(22)
|
(24)
|
(27)
|
(28)
|
(27)
|
(27)
|
(24)
|
(27)
|
(27)
|
(26)
|
(27)
|
(20)
|
(19)
|
(19)
|
(21)
|
(25)
|
(22)
|
(19)
|
|
| Non-Reccuring Items |
(9)
|
(9)
|
(9)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
(2)
|
(2)
|
(63)
|
(63)
|
(63)
|
(62)
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(6)
|
(4)
|
0
|
0
|
(2)
|
38
|
38
|
41
|
43
|
(1)
|
(0)
|
(4)
|
(5)
|
(0)
|
3
|
3
|
3
|
6
|
(4)
|
(7)
|
(7)
|
(7)
|
(5)
|
(3)
|
0
|
5
|
8
|
(0)
|
(0)
|
(53)
|
(51)
|
(52)
|
(141)
|
(86)
|
0
|
(76)
|
12
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
0
|
1
|
2
|
1
|
1
|
|
| Pre-Tax Income |
(29)
N/A
|
(23)
+20%
|
(13)
+45%
|
4
N/A
|
14
+310%
|
16
+9%
|
19
+18%
|
22
+16%
|
21
-1%
|
19
-12%
|
18
-5%
|
19
+7%
|
20
+6%
|
23
+11%
|
23
-1%
|
22
-3%
|
18
-16%
|
18
+0%
|
17
-5%
|
15
-13%
|
17
+13%
|
16
-5%
|
14
-11%
|
12
-16%
|
8
-31%
|
9
+3%
|
9
+9%
|
12
+27%
|
(49)
N/A
|
(51)
-4%
|
(54)
-6%
|
(55)
-2%
|
7
N/A
|
8
+12%
|
10
+26%
|
11
+3%
|
13
+24%
|
15
+12%
|
16
+9%
|
17
+3%
|
17
+1%
|
18
+8%
|
20
+9%
|
18
-10%
|
18
+3%
|
18
-3%
|
6
-65%
|
5
-24%
|
0
-98%
|
(4)
N/A
|
2
N/A
|
2
-12%
|
2
-29%
|
4
+178%
|
7
+72%
|
6
-17%
|
10
+68%
|
11
+10%
|
11
0%
|
15
+40%
|
56
+263%
|
60
+7%
|
64
+7%
|
69
+8%
|
39
-44%
|
29
-25%
|
28
-4%
|
24
-15%
|
18
-23%
|
23
+26%
|
22
-3%
|
23
+3%
|
20
-14%
|
7
-67%
|
(24)
N/A
|
(32)
-36%
|
(24)
+26%
|
(26)
-8%
|
(3)
+89%
|
(1)
+59%
|
(7)
-493%
|
(3)
+52%
|
(13)
-312%
|
(12)
+11%
|
(60)
-406%
|
(56)
+7%
|
(56)
0%
|
(146)
-161%
|
(99)
+32%
|
(94)
+5%
|
(83)
+12%
|
3
N/A
|
(7)
N/A
|
(11)
-53%
|
(11)
+5%
|
(10)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
7
|
5
|
1
|
(2)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
18
|
19
|
20
|
20
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(7)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(7)
|
(4)
|
4
|
7
|
5
|
5
|
1
|
0
|
5
|
9
|
4
|
5
|
18
|
14
|
18
|
40
|
24
|
23
|
22
|
(0)
|
1
|
3
|
2
|
1
|
|
| Income from Continuing Operations |
(22)
|
(18)
|
(11)
|
2
|
9
|
9
|
11
|
12
|
13
|
11
|
10
|
11
|
12
|
13
|
13
|
13
|
11
|
11
|
10
|
9
|
10
|
10
|
9
|
7
|
5
|
5
|
5
|
6
|
(31)
|
(32)
|
(33)
|
(34)
|
3
|
4
|
5
|
6
|
8
|
9
|
10
|
10
|
10
|
11
|
12
|
11
|
11
|
11
|
4
|
3
|
0
|
(4)
|
0
|
(0)
|
1
|
3
|
5
|
4
|
6
|
7
|
7
|
9
|
48
|
53
|
55
|
59
|
27
|
17
|
18
|
14
|
7
|
11
|
11
|
11
|
13
|
3
|
(19)
|
(25)
|
(19)
|
(20)
|
(2)
|
(1)
|
(1)
|
6
|
(9)
|
(7)
|
(42)
|
(42)
|
(38)
|
(106)
|
(75)
|
(71)
|
(61)
|
3
|
(6)
|
(9)
|
(8)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(22)
N/A
|
(30)
-36%
|
(23)
+22%
|
(10)
+55%
|
(4)
+65%
|
9
N/A
|
11
+19%
|
13
+15%
|
13
+1%
|
11
-14%
|
10
-6%
|
11
+10%
|
12
+5%
|
13
+12%
|
13
+0%
|
13
-3%
|
11
-18%
|
11
+0%
|
10
-6%
|
9
-14%
|
10
+16%
|
10
-5%
|
9
-11%
|
7
-16%
|
5
-34%
|
5
+1%
|
5
+6%
|
6
+26%
|
(31)
N/A
|
(32)
-4%
|
(33)
-5%
|
(34)
-3%
|
3
N/A
|
4
+16%
|
5
+34%
|
6
+13%
|
8
+33%
|
9
+13%
|
10
+9%
|
10
+3%
|
10
+1%
|
11
+9%
|
12
+10%
|
11
-10%
|
11
+2%
|
11
+0%
|
10
-14%
|
12
+21%
|
12
-1%
|
10
-15%
|
10
+7%
|
10
-7%
|
40
+311%
|
41
+2%
|
40
-1%
|
37
-8%
|
6
-83%
|
7
+8%
|
7
-1%
|
9
+36%
|
48
+414%
|
53
+12%
|
55
+3%
|
59
+8%
|
87
+48%
|
76
-12%
|
78
+1%
|
74
-4%
|
7
-91%
|
11
+69%
|
10
-6%
|
11
+4%
|
14
+26%
|
3
-76%
|
(19)
N/A
|
(24)
-29%
|
(18)
+26%
|
(19)
-9%
|
(2)
+92%
|
(1)
+49%
|
(1)
-75%
|
6
N/A
|
(9)
N/A
|
(7)
+23%
|
(42)
-505%
|
(42)
+0%
|
(38)
+10%
|
(106)
-179%
|
(75)
+29%
|
(72)
+5%
|
(61)
+14%
|
3
N/A
|
(6)
N/A
|
(9)
-46%
|
(8)
+1%
|
(8)
+0%
|
|
| EPS (Diluted) |
-0.9
N/A
|
-1.24
-38%
|
-0.96
+23%
|
-0.42
+56%
|
-0.15
+64%
|
0.38
N/A
|
0.45
+18%
|
0.51
+13%
|
0.51
N/A
|
0.46
-10%
|
0.43
-7%
|
0.47
+9%
|
0.49
+4%
|
0.55
+12%
|
0.56
+2%
|
0.54
-4%
|
0.44
-19%
|
0.44
N/A
|
0.41
-7%
|
0.36
-12%
|
0.42
+17%
|
0.41
-2%
|
0.37
-10%
|
0.31
-16%
|
0.2
-35%
|
0.2
N/A
|
0.21
+5%
|
0.27
+29%
|
-1.32
N/A
|
-1.41
-7%
|
-1.47
-4%
|
-1.52
-3%
|
0.15
N/A
|
0.17
+13%
|
0.23
+35%
|
0.26
+13%
|
0.35
+35%
|
0.4
+14%
|
0.43
+7%
|
0.44
+2%
|
0.45
+2%
|
0.48
+7%
|
0.53
+10%
|
0.48
-9%
|
0.48
N/A
|
0.49
+2%
|
0.41
-16%
|
0.5
+22%
|
0.5
N/A
|
0.43
-14%
|
0.45
+5%
|
0.42
-7%
|
1.74
+314%
|
1.77
+2%
|
1.74
-2%
|
1.61
-7%
|
0.28
-83%
|
0.3
+7%
|
0.3
N/A
|
0.4
+33%
|
2.06
+415%
|
1.91
-7%
|
1.95
+2%
|
2.11
+8%
|
3.13
+48%
|
2.75
-12%
|
2.81
+2%
|
2.69
-4%
|
0.25
-91%
|
0.39
+56%
|
0.39
N/A
|
0.4
+3%
|
0.48
+20%
|
0.11
-77%
|
-0.67
N/A
|
-0.82
-22%
|
-0.63
+23%
|
-0.68
-8%
|
-0.04
+94%
|
-0.02
+50%
|
-0.05
-150%
|
0.19
N/A
|
-0.31
N/A
|
-0.23
+26%
|
-1.43
-522%
|
-1.42
+1%
|
-1.28
+10%
|
-3.55
-177%
|
-50.26
-1 316%
|
-46.98
+7%
|
-40.41
+14%
|
1.66
N/A
|
-3.73
N/A
|
-4.79
-28%
|
-4.71
+2%
|
-4.68
+1%
|
|