BioCardia Inc
NASDAQ:BCDA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BioCardia Inc
NASDAQ:BCDA
|
US |
|
R
|
RLH Properties SAB de CV
BMV:RLHA
|
MX |
|
T
|
tripla Co Ltd
TSE:5136
|
JP |
|
Desktop SA
BOVESPA:DESK3
|
BR |
|
Corero Network Security PLC
LSE:CNS
|
UK |
|
Advanced Container Technologies Inc
OTC:ACTX
|
US |
|
C
|
Companhia Energetica do Rio Grande do Norte Cosern
BOVESPA:CSRN6
|
BR |
|
Swasti Vinayaka Synthetics Ltd
BSE:510245
|
IN |
Cash Flow Statement
Cash Flow Statement
BioCardia Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(12)
|
(12)
|
(10)
|
2
|
9
|
10
|
10
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(7)
|
(10)
|
(12)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(15)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
7
|
7
|
7
|
(5)
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
1
|
1
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
4
|
3
|
4
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+6%
|
(0)
+40%
|
(0)
+8%
|
(0)
+36%
|
(0)
N/A
|
(0)
-3%
|
(0)
+23%
|
(1)
-117%
|
(0)
+4%
|
(1)
-56%
|
(1)
-5%
|
(1)
+33%
|
(1)
-21%
|
(0)
+28%
|
(1)
-83%
|
(1)
-13%
|
(1)
+21%
|
(1)
+1%
|
(0)
+62%
|
(0)
+82%
|
(0)
+20%
|
(0)
-25%
|
(0)
-40%
|
(0)
-171%
|
(0)
-37%
|
(0)
-8%
|
(2)
-561%
|
(3)
-46%
|
(4)
-37%
|
(5)
-32%
|
(5)
+4%
|
(5)
-1%
|
(5)
+1%
|
(5)
-9%
|
(5)
+6%
|
(4)
+12%
|
(4)
+9%
|
(4)
-4%
|
(3)
+30%
|
(3)
-8%
|
(3)
+17%
|
(1)
+45%
|
(2)
-11%
|
(0)
+80%
|
(0)
+6%
|
0
N/A
|
0
+16%
|
0
-93%
|
0
+133%
|
0
+100%
|
0
+43%
|
0
+5%
|
0
+29%
|
0
+4%
|
0
-4%
|
0
+22%
|
(1)
N/A
|
(2)
-237%
|
(3)
-69%
|
(6)
-90%
|
(7)
-28%
|
(8)
-14%
|
(9)
-8%
|
(9)
0%
|
(9)
-9%
|
(10)
-7%
|
(10)
-2%
|
(11)
-7%
|
(11)
+5%
|
(10)
+5%
|
(9)
+5%
|
(9)
0%
|
(10)
-6%
|
(10)
-1%
|
(12)
-21%
|
(12)
-1%
|
(11)
+9%
|
(12)
-5%
|
(11)
+8%
|
(10)
+4%
|
(11)
-10%
|
(11)
+2%
|
(11)
+6%
|
(11)
0%
|
(10)
+3%
|
(11)
-5%
|
(11)
-4%
|
(10)
+10%
|
(9)
+10%
|
(7)
+21%
|
(7)
-3%
|
(8)
-10%
|
(8)
-1%
|
(8)
-4%
|
(8)
+11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
16
|
15
|
16
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
17
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+78%
|
(0)
-300%
|
(0)
-88%
|
(0)
+47%
|
(0)
-350%
|
0
N/A
|
0
-11%
|
0
-75%
|
0
+975%
|
(0)
N/A
|
0
N/A
|
0
+278%
|
0
-18%
|
1
+89%
|
0
-62%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-24%
|
(2)
-23%
|
(3)
-10%
|
(1)
+44%
|
(2)
-67%
|
(2)
+3%
|
(2)
-6%
|
(2)
+2%
|
(1)
+55%
|
(1)
+28%
|
15
N/A
|
15
+1%
|
16
+6%
|
16
+0%
|
2
-90%
|
2
+11%
|
1
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
19
0%
|
17
-10%
|
17
0%
|
(0)
N/A
|
(0)
+36%
|
2
N/A
|
2
+1%
|
(0)
N/A
|
(0)
-71%
|
(0)
-17%
|
(0)
-14%
|
(0)
+6%
|
(0)
+33%
|
(0)
+60%
|
(0)
N/A
|
(0)
+25%
|
(0)
-67%
|
(0)
-60%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
+8%
|
(0)
N/A
|
(0)
+36%
|
(0)
+29%
|
(0)
+40%
|
(0)
+67%
|
(0)
-20%
|
(0)
+83%
|
(0)
N/A
|
(0)
-500%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
14
|
13
|
0
|
16
|
3
|
9
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
13
|
10
|
0
|
22
|
13
|
31
|
33
|
21
|
21
|
2
|
0
|
2
|
2
|
6
|
6
|
7
|
7
|
4
|
6
|
5
|
12
|
11
|
9
|
9
|
8
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
+1%
|
(0)
+96%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
3
+89%
|
3
N/A
|
8
+185%
|
7
-17%
|
7
N/A
|
10
+45%
|
3
-68%
|
9
+188%
|
9
N/A
|
6
-34%
|
6
-3%
|
1
-91%
|
1
+144%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-144%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
+0%
|
4
N/A
|
4
+0%
|
0
-97%
|
0
-7%
|
0
N/A
|
0
-8%
|
4
+3 067%
|
4
0%
|
4
N/A
|
14
+261%
|
10
-28%
|
0
N/A
|
21
N/A
|
11
-48%
|
28
+163%
|
30
+7%
|
19
-36%
|
19
+0%
|
2
-90%
|
(0)
N/A
|
1
N/A
|
1
+5%
|
5
+258%
|
5
+1%
|
6
+24%
|
6
-2%
|
4
-41%
|
5
+35%
|
4
-16%
|
10
+147%
|
9
-11%
|
8
-13%
|
8
-1%
|
8
-2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(3)
N/A
|
(3)
+5%
|
(1)
+76%
|
(1)
+5%
|
(0)
+39%
|
(1)
-76%
|
(0)
+82%
|
(0)
+42%
|
(0)
-557%
|
(0)
+89%
|
(1)
-2 040%
|
(1)
+35%
|
(0)
+73%
|
(0)
-74%
|
0
N/A
|
(1)
N/A
|
(1)
-53%
|
(1)
+19%
|
(1)
-3%
|
(0)
+62%
|
(0)
+82%
|
(0)
+20%
|
(0)
-25%
|
1
N/A
|
1
-8%
|
3
+96%
|
3
-1%
|
5
+86%
|
2
-54%
|
1
-66%
|
2
+215%
|
(3)
N/A
|
2
N/A
|
2
+6%
|
(2)
N/A
|
(1)
+11%
|
(5)
-244%
|
(3)
+29%
|
11
N/A
|
12
+13%
|
13
+1%
|
12
-1%
|
0
-98%
|
0
+5%
|
1
+181%
|
1
+3%
|
0
-38%
|
0
+13%
|
0
-93%
|
0
+133%
|
0
+100%
|
0
+43%
|
0
+5%
|
0
+29%
|
0
+4%
|
0
-4%
|
0
+22%
|
(1)
N/A
|
(2)
-237%
|
(3)
-69%
|
18
N/A
|
16
-9%
|
13
-17%
|
13
-5%
|
(9)
N/A
|
(9)
-8%
|
(8)
+12%
|
(9)
-3%
|
(7)
+14%
|
(7)
+7%
|
(6)
+7%
|
4
N/A
|
0
-95%
|
(0)
N/A
|
11
N/A
|
(2)
N/A
|
16
N/A
|
19
+20%
|
7
-61%
|
8
+14%
|
(9)
N/A
|
(12)
-36%
|
(10)
+14%
|
(9)
+7%
|
(6)
+40%
|
(5)
+8%
|
(4)
+15%
|
(5)
-12%
|
(6)
-30%
|
(4)
+38%
|
(3)
+26%
|
3
N/A
|
1
-59%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+5%
|
(1)
+40%
|
(0)
+8%
|
(0)
+33%
|
(0)
+3%
|
(0)
-3%
|
(0)
+23%
|
(1)
-113%
|
(0)
+6%
|
(1)
-58%
|
(1)
-4%
|
(1)
+33%
|
(1)
-21%
|
(0)
+28%
|
(1)
-83%
|
(1)
-13%
|
(1)
+21%
|
(1)
+1%
|
(0)
+62%
|
(0)
+82%
|
(0)
+20%
|
(0)
-25%
|
(0)
-40%
|
(0)
-171%
|
(0)
-37%
|
(0)
-8%
|
(2)
-596%
|
(3)
-65%
|
(5)
-45%
|
(6)
-30%
|
(6)
+1%
|
(7)
-18%
|
(7)
+2%
|
(8)
-8%
|
(7)
+2%
|
(5)
+28%
|
(5)
+13%
|
(5)
+3%
|
(3)
+34%
|
(3)
-8%
|
(3)
+18%
|
(1)
+47%
|
(2)
-11%
|
(0)
+80%
|
(0)
+6%
|
0
N/A
|
0
+16%
|
0
-93%
|
0
+133%
|
0
+100%
|
0
+43%
|
0
+5%
|
0
+29%
|
0
+4%
|
0
-4%
|
0
+22%
|
(1)
N/A
|
(2)
-237%
|
(3)
-69%
|
(6)
-90%
|
(7)
-29%
|
(8)
-14%
|
(9)
-8%
|
(9)
0%
|
(10)
-8%
|
(10)
-7%
|
(10)
-2%
|
(11)
-7%
|
(11)
+5%
|
(10)
+5%
|
(10)
+5%
|
(10)
N/A
|
(10)
-5%
|
(10)
0%
|
(12)
-21%
|
(12)
-1%
|
(11)
+9%
|
(12)
-5%
|
(11)
+8%
|
(10)
+4%
|
(12)
-10%
|
(11)
+2%
|
(11)
+6%
|
(11)
+0%
|
(10)
+3%
|
(11)
-5%
|
(11)
-4%
|
(10)
+10%
|
(9)
+10%
|
(7)
+21%
|
(7)
-3%
|
(8)
-10%
|
(8)
-1%
|
(8)
-4%
|
(8)
+11%
|
|