BioCardia Inc
NASDAQ:BCDA
Income Statement
Earnings Waterfall
BioCardia Inc
Revenue
|
477k
USD
|
Operating Expenses
|
-12.1m
USD
|
Operating Income
|
-11.6m
USD
|
Other Expenses
|
73k
USD
|
Net Income
|
-11.6m
USD
|
Income Statement
BioCardia Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+22%
|
0
+12%
|
0
+8%
|
0
+8%
|
0
+12%
|
1
+4%
|
1
+4%
|
1
+73%
|
1
-40%
|
1
+2%
|
6
+978%
|
1
-90%
|
1
-3%
|
1
-5%
|
(5)
N/A
|
0
N/A
|
1
+13%
|
1
+24%
|
1
-7%
|
1
+2%
|
1
+2%
|
0
-23%
|
1
+22%
|
1
+18%
|
1
-24%
|
0
-11%
|
0
-33%
|
0
-53%
|
0
+7%
|
0
+25%
|
1
+395%
|
1
+3%
|
1
+1%
|
2
+87%
|
1
-32%
|
1
+2%
|
1
N/A
|
0
-69%
|
1
+36%
|
0
-16%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+76%
|
(0)
-225%
|
(0)
-15%
|
(0)
-40%
|
(0)
+33%
|
0
N/A
|
0
-20%
|
0
+175%
|
0
+55%
|
(0)
N/A
|
0
N/A
|
0
+119%
|
0
-23%
|
0
+52%
|
0
N/A
|
0
N/A
|
0
-7%
|
0
+31%
|
1
+482%
|
1
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
(0)
|
(1)
|
(7)
|
(11)
|
(14)
|
(16)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(0)
|
(0)
|
(1)
|
(4)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
0
N/A
|
0
+900%
|
0
+60%
|
0
+6%
|
0
+35%
|
0
+9%
|
0
N/A
|
0
+16%
|
(5)
N/A
|
0
N/A
|
0
N/A
|
5
+1 575%
|
(8)
N/A
|
(11)
-39%
|
(14)
-29%
|
(22)
-60%
|
(12)
+43%
|
(13)
-6%
|
(13)
-2%
|
(14)
-4%
|
(14)
-1%
|
(14)
0%
|
(15)
-4%
|
(14)
+2%
|
(14)
+1%
|
(16)
-10%
|
(15)
+1%
|
(16)
-1%
|
(16)
+0%
|
(13)
+14%
|
(13)
+1%
|
(12)
+9%
|
(13)
-4%
|
(13)
-3%
|
(12)
+8%
|
(12)
-3%
|
(12)
+4%
|
(12)
-2%
|
(13)
-8%
|
(13)
+4%
|
(12)
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
0
N/A
|
0
+450%
|
0
+55%
|
0
+6%
|
0
+28%
|
0
+9%
|
0
N/A
|
0
+16%
|
(7)
N/A
|
0
N/A
|
0
+3%
|
5
+1 527%
|
(10)
N/A
|
(13)
-29%
|
(16)
-23%
|
(24)
-50%
|
(12)
+50%
|
(13)
-6%
|
(13)
-2%
|
(14)
-4%
|
(14)
-1%
|
(14)
-1%
|
(15)
-4%
|
(15)
-2%
|
(15)
+1%
|
(16)
-6%
|
(15)
+1%
|
(16)
0%
|
(15)
+3%
|
(13)
+11%
|
(13)
+1%
|
(12)
+9%
|
(13)
-4%
|
(13)
-3%
|
(12)
+8%
|
(12)
-3%
|
(12)
+4%
|
(12)
-2%
|
(13)
-8%
|
(13)
+4%
|
(12)
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
5
|
(10)
|
(13)
|
(16)
|
(24)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(15)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
|
Net Income (Common) |
0
N/A
|
0
+450%
|
0
+55%
|
0
+6%
|
0
+28%
|
0
+9%
|
0
N/A
|
0
+16%
|
(7)
N/A
|
0
N/A
|
0
+3%
|
5
+1 527%
|
(10)
N/A
|
(13)
-29%
|
(16)
-23%
|
(24)
-50%
|
(12)
+50%
|
(13)
-6%
|
(13)
-2%
|
(14)
-4%
|
(14)
-1%
|
(14)
-1%
|
(15)
-4%
|
(15)
-2%
|
(15)
+1%
|
(16)
-6%
|
(15)
+1%
|
(16)
0%
|
(15)
+3%
|
(13)
+11%
|
(13)
+1%
|
(12)
+9%
|
(13)
-4%
|
(13)
-3%
|
(12)
+8%
|
(12)
-3%
|
(12)
+4%
|
(12)
-2%
|
(13)
-8%
|
(13)
+4%
|
(12)
+8%
|
|
EPS (Diluted) |
0
N/A
|
0.04
N/A
|
0.07
+75%
|
0.08
+14%
|
0.11
+38%
|
0.12
+9%
|
0.12
N/A
|
0.14
+17%
|
-39.41
N/A
|
0.15
N/A
|
0.16
+7%
|
2.52
+1 475%
|
-11.09
N/A
|
-3.12
+72%
|
-3.84
-23%
|
-5.75
-50%
|
-2.9
+50%
|
-3.06
-6%
|
-3.13
-2%
|
-3.25
-4%
|
-3.28
-1%
|
-2.9
+12%
|
-3.01
-4%
|
-2.46
+18%
|
-2.61
-6%
|
-2.28
+13%
|
-2
+12%
|
-1.22
+39%
|
-1.48
-21%
|
-0.8
+46%
|
-0.78
+3%
|
-0.71
+9%
|
-0.75
-6%
|
-0.75
N/A
|
-0.69
+8%
|
-0.7
-1%
|
-0.67
+4%
|
-0.59
+12%
|
-0.63
-7%
|
-0.57
+10%
|
-0.55
+4%
|