Brainstorm Cell Therapeutics Inc
NASDAQ:BCLI
Income Statement
Earnings Waterfall
Brainstorm Cell Therapeutics Inc
Income Statement
Brainstorm Cell Therapeutics Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(14)
|
(17)
|
(18)
|
(21)
|
(23)
|
(26)
|
(29)
|
(28)
|
(32)
|
(30)
|
(29)
|
(30)
|
(25)
|
(23)
|
(25)
|
(26)
|
(25)
|
(25)
|
(22)
|
(22)
|
(21)
|
(19)
|
(16)
|
(13)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(7)
|
(7)
|
|
| Research & Development |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(8)
|
(11)
|
(13)
|
(15)
|
(17)
|
(20)
|
(22)
|
(20)
|
(22)
|
(21)
|
(19)
|
(20)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
(3)
N/A
|
(3)
+18%
|
(2)
+9%
|
(2)
+5%
|
(2)
+25%
|
(2)
-3%
|
(2)
-6%
|
(2)
-3%
|
(3)
-32%
|
(3)
+3%
|
(3)
-24%
|
(3)
-3%
|
(4)
-21%
|
(4)
-9%
|
(4)
+9%
|
(4)
-11%
|
(4)
+18%
|
(4)
-5%
|
(4)
-18%
|
(4)
+2%
|
(5)
-18%
|
(5)
+1%
|
(5)
+4%
|
(6)
-28%
|
(7)
-21%
|
(9)
-16%
|
(10)
-12%
|
(10)
-1%
|
(9)
+13%
|
(8)
+5%
|
(7)
+17%
|
(6)
+14%
|
(5)
+13%
|
(5)
+1%
|
(5)
-2%
|
(6)
-15%
|
(5)
+15%
|
(6)
-11%
|
(8)
-36%
|
(8)
-11%
|
(14)
-68%
|
(17)
-19%
|
(18)
-11%
|
(21)
-13%
|
(23)
-11%
|
(26)
-15%
|
(29)
-10%
|
(28)
+4%
|
(32)
-14%
|
(30)
+4%
|
(29)
+4%
|
(30)
-3%
|
(25)
+18%
|
(23)
+6%
|
(25)
-6%
|
(26)
-6%
|
(25)
+5%
|
(25)
+1%
|
(22)
+9%
|
(22)
+4%
|
(21)
+1%
|
(19)
+12%
|
(16)
+13%
|
(13)
+18%
|
(12)
+12%
|
(12)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
4
|
(0)
|
0
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+21%
|
(2)
+12%
|
(2)
+5%
|
(2)
+23%
|
(2)
-6%
|
(2)
-4%
|
(2)
-3%
|
(2)
-19%
|
(2)
-4%
|
(3)
-19%
|
(3)
0%
|
(4)
-31%
|
(4)
-4%
|
(4)
+6%
|
(4)
-12%
|
(3)
+20%
|
(4)
-6%
|
(4)
-18%
|
(4)
+2%
|
(5)
-16%
|
(6)
-21%
|
(6)
-8%
|
(8)
-21%
|
(9)
-19%
|
(9)
-1%
|
(10)
-3%
|
(10)
-2%
|
(8)
+14%
|
(8)
+5%
|
(7)
+16%
|
(6)
+15%
|
(5)
+13%
|
(5)
N/A
|
(5)
-2%
|
(6)
-16%
|
(5)
+15%
|
(5)
-10%
|
(8)
-38%
|
(8)
-10%
|
(14)
-68%
|
(17)
-20%
|
(18)
-11%
|
(21)
-13%
|
(23)
-11%
|
(26)
-13%
|
(29)
-9%
|
(28)
+4%
|
(32)
-15%
|
(30)
+5%
|
(29)
+4%
|
(30)
-3%
|
(24)
+19%
|
(23)
+5%
|
(24)
-3%
|
(25)
-6%
|
(24)
+5%
|
(24)
+1%
|
(22)
+7%
|
(17)
+25%
|
(17)
-3%
|
(16)
+10%
|
(13)
+18%
|
(14)
-12%
|
(12)
+18%
|
(11)
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(8)
|
(8)
|
(14)
|
(17)
|
(18)
|
(21)
|
(23)
|
(26)
|
(29)
|
(28)
|
(32)
|
(30)
|
(29)
|
(30)
|
(24)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(22)
|
(17)
|
(17)
|
(16)
|
(13)
|
(14)
|
(12)
|
(11)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+21%
|
(2)
+12%
|
(2)
+5%
|
(2)
+23%
|
(2)
-6%
|
(2)
-4%
|
(2)
-4%
|
(2)
-19%
|
(3)
-4%
|
(3)
-20%
|
(3)
+0%
|
(4)
-31%
|
(4)
-4%
|
(4)
+7%
|
(4)
-12%
|
(3)
+20%
|
(4)
-6%
|
(4)
-19%
|
(4)
+2%
|
(5)
-15%
|
(6)
-21%
|
(6)
-8%
|
(8)
-21%
|
(9)
-20%
|
(9)
-1%
|
(10)
-3%
|
(10)
-2%
|
(8)
+14%
|
(8)
+5%
|
(7)
+16%
|
(6)
+15%
|
(5)
+13%
|
(5)
N/A
|
(5)
-2%
|
(6)
-16%
|
(5)
+15%
|
(5)
-10%
|
(8)
-38%
|
(8)
-10%
|
(14)
-68%
|
(17)
-20%
|
(18)
-11%
|
(21)
-13%
|
(23)
-11%
|
(26)
-13%
|
(29)
-9%
|
(28)
+4%
|
(32)
-15%
|
(30)
+5%
|
(29)
+4%
|
(30)
-3%
|
(24)
+19%
|
(23)
+5%
|
(24)
-3%
|
(25)
-6%
|
(24)
+5%
|
(24)
+1%
|
(22)
+7%
|
(17)
+25%
|
(17)
-3%
|
(16)
+10%
|
(13)
+18%
|
(14)
-12%
|
(12)
+18%
|
(11)
+5%
|
|
| EPS (Diluted) |
-1.06
N/A
|
-0.74
+30%
|
-0.61
+18%
|
-0.57
+7%
|
-0.44
+23%
|
-0.34
+23%
|
-0.32
+6%
|
-0.35
-9%
|
-0.41
-17%
|
-0.34
+17%
|
-0.38
-12%
|
-0.35
+8%
|
-0.49
-40%
|
-0.5
-2%
|
-0.45
+10%
|
-0.44
+2%
|
-0.37
+16%
|
-0.36
+3%
|
-0.44
-22%
|
-0.38
+14%
|
-0.46
-21%
|
-0.5
-9%
|
-0.51
-2%
|
-0.5
+2%
|
-0.68
-36%
|
-0.51
+25%
|
-0.52
-2%
|
-0.53
-2%
|
-0.46
+13%
|
-0.43
+7%
|
-0.36
+16%
|
-0.31
+14%
|
-0.27
+13%
|
-0.27
N/A
|
-0.28
-4%
|
-0.32
-14%
|
-0.26
+19%
|
-0.3
-15%
|
-0.4
-33%
|
-0.42
-5%
|
-0.7
-67%
|
-0.81
-16%
|
-0.85
-5%
|
-0.94
-11%
|
-1.06
-13%
|
-0.92
+13%
|
-0.98
-7%
|
-0.88
+10%
|
-1.07
-22%
|
-0.84
+21%
|
-0.8
+5%
|
-0.82
-2%
|
-0.68
+17%
|
-0.64
+6%
|
-0.66
-3%
|
-0.7
-6%
|
-0.66
+6%
|
-0.66
N/A
|
-0.56
+15%
|
-0.37
+34%
|
-5.99
-1 519%
|
-3.6
+40%
|
-2.68
+26%
|
-2.67
+0%
|
-2.31
+13%
|
-1.74
+25%
|
|