First Time Loading...

Brainstorm Cell Therapeutics Inc
NASDAQ:BCLI

Watchlist Manager
Brainstorm Cell Therapeutics Inc Logo
Brainstorm Cell Therapeutics Inc
NASDAQ:BCLI
Watchlist
Price: 0.5408 USD 2.6% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

BCLI's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Brainstorm Cell Therapeutics, Inc. operates as a biotechnology company, which develops and commercializes adult stem cell therapeutic products. [ Read More ]

The intrinsic value of one BCLI stock under the Base Case scenario is 0.019 USD. Compared to the current market price of 0.5408 USD, Brainstorm Cell Therapeutics Inc is Overvalued by 96%.

Key Points:
BCLI Intrinsic Value
Base Case
0.019 USD
Overvaluation 96%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brainstorm Cell Therapeutics Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BCLI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brainstorm Cell Therapeutics Inc

Provide an overview of the primary business activities
of Brainstorm Cell Therapeutics Inc.

What unique competitive advantages
does Brainstorm Cell Therapeutics Inc hold over its rivals?

What risks and challenges
does Brainstorm Cell Therapeutics Inc face in the near future?

Has there been any significant insider trading activity
in Brainstorm Cell Therapeutics Inc recently?

Summarize the latest earnings call
of Brainstorm Cell Therapeutics Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brainstorm Cell Therapeutics Inc.

Provide P/S
for Brainstorm Cell Therapeutics Inc.

Provide P/E
for Brainstorm Cell Therapeutics Inc.

Provide P/OCF
for Brainstorm Cell Therapeutics Inc.

Provide P/FCFE
for Brainstorm Cell Therapeutics Inc.

Provide P/B
for Brainstorm Cell Therapeutics Inc.

Provide EV/S
for Brainstorm Cell Therapeutics Inc.

Provide EV/GP
for Brainstorm Cell Therapeutics Inc.

Provide EV/EBITDA
for Brainstorm Cell Therapeutics Inc.

Provide EV/EBIT
for Brainstorm Cell Therapeutics Inc.

Provide EV/OCF
for Brainstorm Cell Therapeutics Inc.

Provide EV/FCFF
for Brainstorm Cell Therapeutics Inc.

Provide EV/IC
for Brainstorm Cell Therapeutics Inc.

Show me price targets
for Brainstorm Cell Therapeutics Inc made by professional analysts.

What are the Revenue projections
for Brainstorm Cell Therapeutics Inc?

How accurate were the past Revenue estimates
for Brainstorm Cell Therapeutics Inc?

What are the Net Income projections
for Brainstorm Cell Therapeutics Inc?

How accurate were the past Net Income estimates
for Brainstorm Cell Therapeutics Inc?

What are the EPS projections
for Brainstorm Cell Therapeutics Inc?

How accurate were the past EPS estimates
for Brainstorm Cell Therapeutics Inc?

What are the EBIT projections
for Brainstorm Cell Therapeutics Inc?

How accurate were the past EBIT estimates
for Brainstorm Cell Therapeutics Inc?

Compare the revenue forecasts
for Brainstorm Cell Therapeutics Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brainstorm Cell Therapeutics Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brainstorm Cell Therapeutics Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brainstorm Cell Therapeutics Inc compared to its peers.

Compare the P/E ratios
of Brainstorm Cell Therapeutics Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Brainstorm Cell Therapeutics Inc with its peers.

Analyze the financial leverage
of Brainstorm Cell Therapeutics Inc compared to its main competitors.

Show all profitability ratios
for Brainstorm Cell Therapeutics Inc.

Provide ROE
for Brainstorm Cell Therapeutics Inc.

Provide ROA
for Brainstorm Cell Therapeutics Inc.

Provide ROIC
for Brainstorm Cell Therapeutics Inc.

Provide ROCE
for Brainstorm Cell Therapeutics Inc.

Provide Gross Margin
for Brainstorm Cell Therapeutics Inc.

Provide Operating Margin
for Brainstorm Cell Therapeutics Inc.

Provide Net Margin
for Brainstorm Cell Therapeutics Inc.

Provide FCF Margin
for Brainstorm Cell Therapeutics Inc.

Show all solvency ratios
for Brainstorm Cell Therapeutics Inc.

Provide D/E Ratio
for Brainstorm Cell Therapeutics Inc.

Provide D/A Ratio
for Brainstorm Cell Therapeutics Inc.

Provide Interest Coverage Ratio
for Brainstorm Cell Therapeutics Inc.

Provide Altman Z-Score Ratio
for Brainstorm Cell Therapeutics Inc.

Provide Quick Ratio
for Brainstorm Cell Therapeutics Inc.

Provide Current Ratio
for Brainstorm Cell Therapeutics Inc.

Provide Cash Ratio
for Brainstorm Cell Therapeutics Inc.

What is the historical Revenue growth
over the last 5 years for Brainstorm Cell Therapeutics Inc?

What is the historical Net Income growth
over the last 5 years for Brainstorm Cell Therapeutics Inc?

What is the current Free Cash Flow
of Brainstorm Cell Therapeutics Inc?

Financials

Balance Sheet Decomposition
Brainstorm Cell Therapeutics Inc

Current Assets 1.9m
Cash & Short-Term Investments 1.3m
Receivables 51k
Other Current Assets 548k
Non-Current Assets 2.3m
PP&E 2.1m
Other Non-Current Assets 207k
Current Liabilities 7.8m
Accounts Payable 5m
Accrued Liabilities 1.8m
Other Current Liabilities 1m
Non-Current Liabilities 1.3m
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Brainstorm Cell Therapeutics Inc

Revenue
0 USD
Operating Expenses
-21.4m USD
Operating Income
-21.4m USD
Other Expenses
4.2m USD
Net Income
-17.2m USD

Free Cash Flow Analysis
Brainstorm Cell Therapeutics Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BCLI Profitability Score
Profitability Due Diligence

Brainstorm Cell Therapeutics Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
ROE is Increasing
64/100
Profitability
Score

Brainstorm Cell Therapeutics Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

BCLI Solvency Score
Solvency Due Diligence

Brainstorm Cell Therapeutics Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Brainstorm Cell Therapeutics Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCLI Price Targets Summary
Brainstorm Cell Therapeutics Inc

Wall Street analysts forecast BCLI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCLI is 2.55 USD with a low forecast of 2.525 USD and a high forecast of 2.625 USD.

Lowest
Price Target
2.525 USD
367% Upside
Average
Price Target
2.55 USD
372% Upside
Highest
Price Target
2.625 USD
385% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

BCLI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

BCLI Price
Brainstorm Cell Therapeutics Inc

1M 1M
+65%
6M 6M
+195%
1Y 1Y
-80%
3Y 3Y
-83%
5Y 5Y
-86%
10Y 10Y
-86%
Annual Price Range
0.5408
52w Low
0.1483
52w High
3.2
Price Metrics
Average Annual Return -12.24%
Standard Deviation of Annual Returns 32.95%
Max Drawdown -99%
Shares Statistics
Market Capitalization 37m USD
Shares Outstanding 68 341 904
Percentage of Shares Shorted 2.05%

BCLI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brainstorm Cell Therapeutics Inc Logo
Brainstorm Cell Therapeutics Inc

Country

United States of America

Industry

Biotechnology

Market Cap

37m USD

Dividend Yield

0%

Description

Brainstorm Cell Therapeutics, Inc. operates as a biotechnology company, which develops and commercializes adult stem cell therapeutic products. The company is headquartered in New York City, New York and currently employs 43 full-time employees. The company went IPO on 2003-05-28. The firm is focused on the development and commercialization of autologous cellular therapies for the treatment of neurodegenerative diseases, including Amyotrophic Lateral Sclerosis (ALS, also known as Lou Gehrig's disease), Progressive Multiple Sclerosis (PMS), Alzheimer's disease (AD), and other neurodegenerative diseases. NurOwn, its cell therapy platform, leverages cell culture methods to induce autologous bone marrow-derived mesenchymal stem cells (MSCs) to secrete high levels of neurotrophic factors (NTFs), modulate neuroinflammatory and neurodegenerative disease processes, promote neuronal survival and improve neurological function. NurOwn has completed its phase III ALS and phase II PMS clinical trials. Its wholly owned subsidiary, BrainStorm Cell Therapeutics Ltd. holds the rights to commercialize its NurOwn technology. Its other subsidiaries include Advanced Cell Therapies Ltd., and two others.

Contact

NEW YORK
New York City
1325 Avenue of the Americas Fl 28
+12014880460.0
http://www.brainstorm-cell.com/

IPO

2003-05-28

Employees

43

Officers

President & CEO
Mr. Chaim Lebovits
Co-Chief Executive Officer
Dr. Stacy R. Lindborg Ph.D.
Co-Founder & Independent Vice Chair of the Board
Dr. Irit Arbel DSc, Ph.D.
Executive VP, Chief Business Officer, Secretary & Director
Mr. Uri Yablonka
Controller & Interim CFO
Ms. Alla Patlis CPA, M.B.A.
Chief Scientific Advisor
Dr. Daniel Offen Ph.D.
Show More
Senior Vice President of Patient Advocacy & Government Affairs
Ms. Mary Kay Turner
Executive VP & Chief Development Officer
Dr. Ibrahim Dagher M.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one BCLI stock?

The intrinsic value of one BCLI stock under the Base Case scenario is 0.019 USD.

Is BCLI stock undervalued or overvalued?

Compared to the current market price of 0.5408 USD, Brainstorm Cell Therapeutics Inc is Overvalued by 96%.