Bicycle Therapeutics PLC
NASDAQ:BCYC
Balance Sheet
Balance Sheet Decomposition
Bicycle Therapeutics PLC
Bicycle Therapeutics PLC
Balance Sheet
Bicycle Therapeutics PLC
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
9
|
68
|
63
|
92
|
136
|
439
|
339
|
526
|
880
|
|
| Cash |
9
|
68
|
63
|
92
|
136
|
439
|
339
|
526
|
880
|
|
| Total Receivables |
1
|
3
|
11
|
7
|
15
|
12
|
21
|
24
|
36
|
|
| Accounts Receivables |
0
|
0
|
5
|
0
|
6
|
1
|
2
|
0
|
0
|
|
| Other Receivables |
1
|
3
|
6
|
7
|
9
|
11
|
19
|
24
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
5
|
5
|
8
|
9
|
11
|
13
|
|
| Total Current Assets |
11
|
72
|
77
|
104
|
156
|
459
|
369
|
562
|
929
|
|
| PP&E Net |
1
|
1
|
2
|
4
|
4
|
18
|
33
|
28
|
17
|
|
| PP&E Gross |
1
|
1
|
2
|
4
|
4
|
18
|
33
|
28
|
17
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
3
|
4
|
5
|
8
|
13
|
19
|
|
| Other Long-Term Assets |
0
|
1
|
3
|
2
|
2
|
3
|
9
|
6
|
11
|
|
| Total Assets |
12
N/A
|
74
+527%
|
82
+10%
|
110
+35%
|
161
+46%
|
480
+198%
|
411
-14%
|
595
+45%
|
957
+61%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
1
|
3
|
7
|
13
|
16
|
|
| Accrued Liabilities |
2
|
3
|
7
|
6
|
11
|
14
|
25
|
31
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
4
|
0
|
1
|
10
|
20
|
22
|
25
|
10
|
|
| Total Current Liabilities |
4
|
10
|
9
|
9
|
23
|
36
|
53
|
70
|
67
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
15
|
30
|
30
|
31
|
0
|
|
| Other Liabilities |
0
|
15
|
20
|
8
|
28
|
67
|
56
|
124
|
97
|
|
| Total Liabilities |
4
N/A
|
25
+550%
|
29
+19%
|
17
-42%
|
66
+286%
|
134
+103%
|
140
+5%
|
224
+61%
|
164
-27%
|
|
| Equity | ||||||||||
| Common Stock |
42
|
96
|
122
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
32
|
48
|
70
|
101
|
152
|
218
|
331
|
512
|
681
|
|
| Additional Paid In Capital |
0
|
1
|
2
|
195
|
250
|
568
|
601
|
883
|
1 473
|
|
| Other Equity |
2
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
0
|
|
| Total Equity |
8
N/A
|
49
+516%
|
52
+6%
|
93
+78%
|
96
+2%
|
346
+263%
|
271
-22%
|
371
+37%
|
793
+114%
|
|
| Total Liabilities & Equity |
12
N/A
|
74
+527%
|
82
+10%
|
110
+35%
|
161
+46%
|
480
+198%
|
411
-14%
|
595
+45%
|
957
+61%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
21
|
30
|
30
|
42
|
69
|
|