Bicycle Therapeutics PLC
NASDAQ:BCYC

Watchlist Manager
Bicycle Therapeutics PLC Logo
Bicycle Therapeutics PLC
NASDAQ:BCYC
Watchlist
Price: 6.95 USD -4.92% Market Closed
Market Cap: 482.1m USD

Relative Value

The Relative Value of one BCYC stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.95 USD, Bicycle Therapeutics PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCYC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
33
Median 3Y
33.2
Median 5Y
41.1
Industry
7.9
Forward
14.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-7.4
Industry
23.7
Forward
-1.8
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-12.7
Industry
22
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-10.7
Industry
23.8
vs History
90
vs Industry
64
Median 3Y
2
Median 5Y
2.6
Industry
3.3
vs History
vs Industry
24
Median 3Y
14.6
Median 5Y
21.1
Industry
8.3
Forward
-5.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
12
vs Industry
17
Median 3Y
-3
Median 5Y
-3.5
Industry
6.4
Forward
0.6
vs History
12
vs Industry
16
Median 3Y
-2.9
Median 5Y
-3.4
Industry
7
Forward
0.5
vs History
12
vs Industry
18
Median 3Y
-3.5
Median 5Y
-6.7
Industry
8.3
vs History
12
vs Industry
14
Median 3Y
-3.3
Median 5Y
-6.1
Industry
6.5
vs History
vs Industry
18
Median 3Y
4.3
Median 5Y
6.8
Industry
5.7

Multiples Across Competitors

BCYC Competitors Multiples
Bicycle Therapeutics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bicycle Therapeutics PLC
NASDAQ:BCYC
481.7m USD 17 -1.9 0.6 0.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 786 100.8 -160 580.3 -194 995.7 -192 770.6
US
Abbvie Inc
NYSE:ABBV
396.4B USD 6.6 168.8 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
175.4B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
150.7B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.2B USD 9.7 31.1 22.8 23.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 085.2 -532.1 -579.4 -563.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84.6B AUD 3.6 18.6 12.6 15.7
NL
argenx SE
XBRU:ARGX
45.6B EUR 14.8 34.9 60.3 62
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.7B USD 16.1 1 186.2 155.7 188.9
P/E Multiple
Earnings Growth PEG
UK
Bicycle Therapeutics PLC
NASDAQ:BCYC
Average P/E: 187.6
Negative Multiple: -1.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 580.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
168.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
NL
argenx SE
XBRU:ARGX
34.9
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 186.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bicycle Therapeutics PLC
NASDAQ:BCYC
Average EV/EBITDA: 35
0.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 995.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
60.3
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bicycle Therapeutics PLC
NASDAQ:BCYC
Average EV/EBIT: 40.4
0.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 770.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
62
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.9
N/A N/A