Baird Medical Investment Holdings Ltd
NASDAQ:BDMD
Cash Flow Statement
Cash Flow Statement
Baird Medical Investment Holdings Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
1
|
3
|
0
|
(2)
|
(3)
|
(6)
|
(5)
|
13
|
4
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
3
|
4
|
7
|
2
|
8
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
1
|
1
|
4
|
5
|
(15)
|
(13)
|
(27)
|
(22)
|
(12)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-7%
|
(2)
+10%
|
(1)
+56%
|
(1)
-42%
|
(2)
-126%
|
(3)
-14%
|
(1)
+61%
|
(1)
+11%
|
(3)
-221%
|
(6)
-118%
|
(6)
+12%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
191
|
191
|
0
|
218
|
35
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+131%
|
191
+51 516%
|
191
0%
|
(3)
N/A
|
(3)
-13%
|
(194)
-6 407%
|
(3)
+99%
|
(2)
+15%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(189)
|
(189)
|
(217)
|
0
|
(35)
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
9
|
10
|
7
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
237
N/A
|
0
N/A
|
1
N/A
|
(189)
N/A
|
(188)
+0%
|
3
N/A
|
4
+23%
|
197
+4 542%
|
11
-95%
|
8
-21%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-22%
|
0
-13%
|
(1)
N/A
|
(0)
+75%
|
(0)
-50%
|
(0)
+82%
|
(0)
-423%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-54%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-7%
|
(2)
+10%
|
(1)
+56%
|
(1)
-42%
|
(2)
-126%
|
(3)
-14%
|
(4)
-41%
|
(1)
+75%
|
(6)
-567%
|
(9)
-52%
|
(8)
+13%
|
|