Baird Medical Investment Holdings Ltd
NASDAQ:BDMD
Income Statement
Earnings Waterfall
Baird Medical Investment Holdings Ltd
Income Statement
Baird Medical Investment Holdings Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
31
N/A
|
45
+42%
|
37
-17%
|
45
+21%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(6)
|
(4)
|
(6)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
27
N/A
|
0
N/A
|
39
N/A
|
33
-16%
|
39
+20%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(15)
|
(27)
|
(26)
|
(17)
|
(34)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(11)
|
(19)
|
(20)
|
(11)
|
(21)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(6)
|
(6)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-24%
|
(2)
-10%
|
(2)
-1%
|
(5)
-150%
|
(7)
-34%
|
12
N/A
|
4
-64%
|
13
+198%
|
15
+19%
|
5
-68%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
1
|
3
|
6
|
7
|
7
|
(0)
|
2
|
0
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+54%
|
1
N/A
|
4
+200%
|
2
-49%
|
(0)
N/A
|
12
N/A
|
7
-42%
|
14
+98%
|
14
+0%
|
3
-77%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
1
|
3
|
0
|
(2)
|
11
|
5
|
12
|
13
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+38%
|
1
N/A
|
3
+315%
|
0
-82%
|
(2)
N/A
|
11
N/A
|
5
-54%
|
12
+138%
|
13
+8%
|
1
-90%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
0.02
N/A
|
0.08
+300%
|
0.03
-63%
|
-0.15
N/A
|
0.41
N/A
|
0.61
+49%
|
0.44
-28%
|
0.48
+9%
|
0.05
-90%
|
|