Income Statement

Revenue

-28%

-20%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Jan-2005	Apr-2005	Jul-2005	Oct-2005	Jan-2006	Apr-2006	Jul-2006	Oct-2006	Dec-2006	Apr-2007	Jul-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Jan-2010	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Dec-2017	Apr-2018	Jul-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	0	0	0	5	5	6	0	0	3	0	3	0	9	3	4	5	6	7	7	7	8	7	7	7	7	7	6	6	5	4	4	3	2	2	2	2	2	2	3	3	3	3	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	1	1	1	2	2	2	3	3	3	3	3	3	3	3	3	2	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0
Revenue	623 N/A	637 +2%	648 +2%	661 +2%	668 +1%	675 +1%	682 +1%	695 +2%	710 +2%	727 +2%	742 +2%	756 +2%	782 +3%	790 +1%	804 +2%	813 +1%	814 +0%	831 +2%	845 +2%	861 +2%	877 +2%	887 +1%	893 +1%	901 +1%	898 0%	894 0%	885 -1%	877 -1%	865 -1%	862 0%	869 +1%	878 +1%	896 +2%	904 +1%	908 +0%	908 +0%	897 -1%	899 +0%	899 0%	902 +0%	902 N/A	900 0%	907 +1%	924 +2%	941 +2%	968 +3%	982 +1%	989 +1%	993 +0%	978 -2%	970 -1%	976 +1%	978 +0%	990 +1%	999 +1%	1 004 +1%	1 029 +2%	1 020 -1%	1 021 +0%	1 030 +1%	1 021 -1%	1 039 +2%	1 042 +0%	1 033 -1%	1 010 -2%	991 -2%	988 0%	984 0%	988 +0%	999 +1%	1 000 +0%	1 000 0%	997 0%	969 -3%	956 -1%	995 +4%	1 041 +5%	1 096 +5%	1 194 +9%	1 179 -1%	1 162 -1%	1 131 -3%	1 059 -6%	1 031 -3%	996 -3%	978 -2%	948 -3%	927 -2%	885 -5%	853 -4%	830 -3%	810 -2%	795 -2%	778 -2%	763 -2%
Gross Profit
Cost of Revenue	(408)	(414)	(420)	(426)	(429)	(435)	(439)	(445)	(456)	(461)	(470)	(479)	(497)	(505)	(514)	(520)	(534)	(537)	(547)	(559)	(576)	(573)	(581)	(588)	(589)	(589)	(587)	(584)	(579)	(581)	(585)	(589)	(598)	(602)	(604)	(605)	(599)	(601)	(602)	(605)	(611)	(613)	(618)	(629)	(638)	(652)	(659)	(663)	(665)	(657)	(653)	(661)	(664)	(673)	(680)	(686)	(704)	(701)	(703)	(707)	(697)	(702)	(701)	(695)	(686)	(679)	(679)	(680)	(687)	(695)	(698)	(694)	(685)	(668)	(656)	(671)	(692)	(714)	(757)	(744)	(726)	(707)	(673)	(666)	(654)	(648)	(635)	(620)	(599)	(582)	(572)	(568)	(561)	(549)	(541)
Gross Profit	215 N/A	222 +3%	228 +3%	234 +3%	238 +2%	241 +1%	244 +1%	250 +3%	255 +2%	266 +5%	272 +2%	277 +2%	286 +3%	285 0%	290 +2%	292 +1%	280 -4%	294 +5%	298 +1%	302 +1%	301 0%	313 +4%	311 -1%	313 +1%	309 -1%	305 -1%	299 -2%	294 -2%	286 -3%	281 -2%	284 +1%	288 +1%	298 +3%	302 +1%	304 +1%	303 0%	298 -2%	298 +0%	297 0%	297 0%	292 -2%	287 -2%	288 +0%	295 +2%	303 +3%	316 +4%	323 +2%	326 +1%	329 +1%	321 -2%	317 -1%	315 -1%	313 -1%	318 +1%	319 +1%	318 0%	325 +2%	319 -2%	318 0%	323 +1%	325 +0%	337 +4%	340 +1%	338 -1%	323 -4%	312 -3%	308 -1%	303 -2%	301 -1%	304 +1%	302 -1%	305 +1%	312 +2%	301 -4%	300 0%	324 +8%	349 +8%	383 +10%	437 +14%	435 0%	436 +0%	424 -3%	386 -9%	364 -6%	341 -6%	330 -3%	313 -5%	306 -2%	286 -7%	271 -5%	258 -5%	243 -6%	234 -3%	228 -3%	222 -3%
Operating Income
Operating Expenses	(170)	(176)	(181)	(185)	(189)	(188)	(189)	(193)	(201)	(203)	(207)	(211)	(12)	(224)	(232)	(239)	(230)	(244)	(246)	(247)	(243)	(252)	(253)	(254)	(256)	(258)	(259)	(261)	(258)	(257)	(255)	(255)	(260)	(261)	(263)	(264)	(262)	(268)	(269)	(271)	(271)	(272)	(272)	(277)	(277)	(278)	(279)	(281)	(237)	(282)	(284)	(286)	(287)	(292)	(293)	(294)	(298)	(297)	(297)	(298)	(295)	(298)	(300)	(301)	(306)	(306)	(306)	(306)	(301)	(301)	(299)	(298)	(297)	(296)	(282)	(277)	(275)	(272)	(294)	(298)	(300)	(305)	(303)	(307)	(308)	(308)	(303)	(302)	(297)	(293)	(293)	(291)	(290)	(289)	(293)
Selling, General & Administrative	(160)	(164)	(169)	(173)	(179)	(178)	(179)	(182)	(190)	(192)	(195)	(199)	0	(211)	(219)	(225)	(230)	(228)	(229)	(230)	(243)	(240)	(245)	(250)	(256)	(258)	(259)	(261)	(258)	(257)	(255)	(254)	(260)	(261)	(263)	(264)	(262)	(268)	(269)	(270)	(271)	(270)	(272)	(274)	(276)	(277)	(278)	(281)	(237)	(238)	(240)	(241)	(287)	(291)	(292)	(294)	(298)	(297)	(297)	(298)	(295)	(298)	(300)	(301)	(306)	(306)	(306)	(307)	(301)	(301)	(299)	(298)	(297)	(296)	(282)	(277)	(275)	(274)	(294)	(298)	(300)	(305)	(303)	(306)	(308)	(308)	(303)	(302)	(297)	(293)	(293)	(291)	(290)	(289)	(293)
Depreciation & Amortization	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	(11)	(12)	(12)	(13)	(13)	(14)	0	(17)	(17)	(17)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(3)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(9)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	0	0	0	(44)	(44)	(45)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	45 N/A	46 +2%	47 +2%	49 +6%	50 +1%	53 +6%	55 +4%	57 +4%	54 -4%	63 +17%	65 +3%	66 +2%	273 +312%	61 -78%	57 -6%	54 -6%	50 -7%	50 0%	52 +5%	55 +5%	59 +6%	61 +4%	58 -5%	59 +1%	53 -10%	47 -11%	40 -15%	33 -18%	28 -16%	25 -11%	29 +18%	34 +17%	38 +12%	41 +9%	41 -1%	39 -5%	36 -8%	31 -14%	28 -8%	26 -8%	21 -20%	15 -28%	16 +6%	19 +17%	26 +40%	38 +44%	44 +16%	46 +4%	91 +100%	39 -58%	33 -16%	29 -10%	26 -10%	26 -3%	26 +1%	24 -7%	27 +12%	22 -18%	21 -3%	25 +15%	30 +19%	39 +32%	40 +3%	37 -9%	17 -54%	7 -61%	2 -68%	(3) N/A	0 N/A	3 +2 700%	3 +11%	7 +139%	15 +107%	5 -69%	18 +277%	47 +167%	74 +56%	111 +50%	143 +29%	137 -4%	136 -1%	119 -13%	83 -31%	58 -30%	34 -42%	23 -32%	10 -55%	5 -53%	(11) N/A	(22) -102%	(35) -60%	(49) -40%	(56) -14%	(61) -10%	(71) -16%
Pre-Tax Income
Interest Income Expense	(17)	(19)	(18)	(22)	(20)	(20)	(19)	(14)	(15)	(12)	(12)	(11)	(9)	(8)	(7)	(7)	(6)	(7)	(7)	(7)	(8)	(7)	(7)	(7)	(7)	(7)	(7)	(6)	(5)	(4)	(4)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(3)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	(0)	(0)	(1)	(1)	(2)	(3)
Non-Reccuring Items	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	(1)	0	(2)	0	(1)	0	(0)	0	0	0	(44)	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	25 N/A	27 +6%	28 +6%	28 -2%	29 +7%	32 +9%	36 +11%	43 +20%	39 -9%	51 +31%	53 +4%	56 +5%	264 +374%	53 -80%	50 -5%	48 -4%	46 -6%	45 -2%	47 +5%	48 +2%	51 +6%	54 +5%	51 -5%	52 +2%	46 -11%	41 -12%	34 -17%	27 -20%	22 -17%	20 -10%	25 +24%	31 +22%	35 +15%	39 +10%	39 0%	37 -5%	32 -12%	28 -12%	25 -12%	23 -6%	17 -29%	13 -25%	12 -3%	16 +34%	24 +47%	36 +50%	42 +17%	44 +5%	46 +4%	37 -19%	31 -16%	28 -10%	24 -15%	24 +2%	24 +0%	22 -8%	25 +11%	20 -18%	20 -3%	23 +17%	28 +21%	37 +34%	39 +3%	35 -9%	15 -58%	5 -69%	(0) N/A	(6) -1 425%	(5) +25%	(1) +85%	(0) +57%	4 N/A	12 +188%	2 -86%	17 +906%	47 +176%	74 +58%	109 +47%	142 +30%	136 -4%	135 -1%	118 -13%	82 -31%	58 -30%	33 -43%	23 -31%	10 -55%	5 -51%	(11) N/A	(22) -105%	(35) -61%	(49) -40%	(57) -15%	(63) -11%	(74) -17%
Net Income
Tax Provision	(10)	(11)	(12)	(11)	(12)	(13)	(15)	(18)	(16)	(20)	(21)	(22)	(22)	(21)	(20)	(19)	(18)	(18)	(18)	(19)	(20)	(21)	(20)	(21)	(18)	(16)	(13)	(10)	(9)	(8)	(10)	(12)	(13)	(15)	(15)	(14)	(12)	(10)	(9)	(8)	(5)	(4)	(4)	(6)	(9)	(14)	(16)	(17)	(18)	(15)	(12)	(11)	(9)	(9)	(9)	(8)	(10)	(8)	(8)	(10)	(11)	(14)	(15)	(13)	(8)	(5)	(3)	0	1	0	0	(1)	(3)	0	(4)	(12)	(18)	(27)	(34)	(33)	(33)	(28)	(20)	(13)	(7)	(5)	(2)	(1)	3	6	10	(8)	(13)	(15)	(19)
Income from Continuing Operations	15	16	17	16	17	19	21	25	23	31	32	34	243	32	31	29	28	27	28	29	31	32	31	32	28	25	20	17	14	13	16	19	22	24	24	23	21	18	17	16	12	9	9	11	15	22	26	27	28	23	19	17	15	15	15	14	15	12	11	14	17	23	24	22	7	0	(3)	(6)	(4)	(1)	(0)	3	8	2	13	35	56	82	108	103	102	90	62	44	26	17	8	4	(7)	(16)	(25)	(57)	(69)	(78)	(93)
Net Income (Common)	8 N/A	8 +9%	9 +7%	7 -28%	9 +43%	13 +39%	17 +33%	25 +47%	23 -7%	31 +32%	32 +5%	34 +6%	243 +614%	32 -87%	31 -5%	29 -4%	28 -6%	27 -2%	28 +5%	29 +2%	31 +7%	32 +5%	31 -5%	32 +2%	28 -11%	25 -12%	20 -17%	17 -19%	14 -16%	13 -9%	16 +24%	19 +22%	22 +14%	24 +11%	24 +0%	23 -5%	21 -10%	18 -11%	17 -9%	16 -6%	12 -25%	9 -22%	9 -5%	11 +28%	15 +35%	22 +50%	26 +16%	27 +3%	28 +4%	23 -19%	19 -16%	17 -8%	15 -14%	15 +1%	15 +1%	14 -9%	15 +11%	12 -22%	11 -4%	14 +18%	17 +25%	23 +38%	24 +3%	22 -9%	1 -95%	(6) N/A	(9) -55%	(11) -34%	(4) +69%	(1) +86%	(0) +40%	3 N/A	8 +180%	2 -74%	13 +505%	35 +165%	56 +58%	82 +47%	108 +31%	103 -4%	102 -1%	90 -12%	62 -31%	44 -29%	26 -41%	17 -34%	8 -53%	4 -56%	(7) N/A	(16) -119%	(25) -62%	(57) -126%	(69) -21%	(78) -13%	(93) -19%
EPS (Diluted)	0.48 N/A	0.52 +8%	0.54 +4%	0.3 -44%	0.48 +60%	0.56 +17%	0.75 +34%	1.12 +49%	1.03 -8%	1.35 +31%	1.41 +4%	1.48 +5%	10.64 +619%	1.41 -87%	1.34 -5%	1.29 -4%	1.21 -6%	1.19 -2%	1.25 +5%	1.27 +2%	1.35 +6%	1.42 +5%	1.35 -5%	1.4 +4%	1.25 -11%	1.12 -10%	0.94 -16%	0.76 -19%	0.64 -16%	0.59 -8%	0.73 +24%	0.89 +22%	1.01 +13%	1.11 +10%	1.11 N/A	1.05 -5%	0.94 -10%	0.84 -11%	0.76 -10%	0.72 -5%	0.53 -26%	0.42 -21%	0.4 -5%	0.51 +27%	0.69 +35%	1.03 +49%	1.19 +16%	1.22 +3%	1.27 +4%	1.01 -20%	0.84 -17%	0.77 -8%	0.67 -13%	0.69 +3%	0.7 +1%	0.64 -9%	0.7 +9%	0.55 -21%	0.53 -4%	0.63 +19%	0.77 +22%	1.07 +39%	1.1 +3%	1 -9%	0.05 -95%	-0.26 N/A	-0.4 -54%	-0.54 -35%	-0.17 +69%	-0.02 +88%	-0.01 +50%	0.14 N/A	0.4 +186%	0.1 -75%	0.62 +520%	1.63 +163%	2.58 +58%	3.66 +42%	4.76 +30%	4.6 -3%	4.55 -1%	4.03 -11%	2.81 -30%	2.02 -28%	1.18 -42%	0.79 -33%	0.37 -53%	0.16 -57%	-0.33 N/A	-0.72 -118%	-1.16 -61%	-2.6 -124%	-3.15 -21%	-3.55 -13%	-4.17 -17%

Income Statement Balance Sheet Cash Flow Statement

Big 5 Sporting Goods Corp
NASDAQ:BGFV

Income Statement

Earnings Waterfall
Big 5 Sporting Goods Corp

Income Statement
Big 5 Sporting Goods Corp

See Also

Company

Help

Tools

Stocks

Big 5 Sporting Goods Corp NASDAQ:BGFV

Income Statement

Earnings Waterfall Big 5 Sporting Goods Corp

Income Statement Big 5 Sporting Goods Corp

See Also

Company

Help

Tools

Stocks

Big 5 Sporting Goods Corp
NASDAQ:BGFV

Earnings Waterfall
Big 5 Sporting Goods Corp

Income Statement
Big 5 Sporting Goods Corp