
Big 5 Sporting Goods Corp
NASDAQ:BGFV

Intrinsic Value
The intrinsic value of one
BGFV
stock under the Base Case scenario is
7.4506
USD.
Compared to the current market price of 0.9478 USD,
Big 5 Sporting Goods Corp
is
Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Big 5 Sporting Goods Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Big 5 Sporting Goods Corp
Balance Sheet Decomposition
Big 5 Sporting Goods Corp
Current Assets | 286.2m |
Cash & Short-Term Investments | 5.4m |
Receivables | 10.3m |
Other Current Assets | 270.5m |
Non-Current Assets | 323.2m |
PP&E | 313.7m |
Intangibles | 9.5m |
Free Cash Flow Analysis
Big 5 Sporting Goods Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Big 5 Sporting Goods Corp
Revenue
|
795.5m
USD
|
Cost of Revenue
|
-561m
USD
|
Gross Profit
|
234.5m
USD
|
Operating Expenses
|
-290.1m
USD
|
Operating Income
|
-55.6m
USD
|
Other Expenses
|
-13.5m
USD
|
Net Income
|
-69.1m
USD
|
BGFV Profitability Score
Profitability Due Diligence
Big 5 Sporting Goods Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Big 5 Sporting Goods Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
BGFV Solvency Score
Solvency Due Diligence
Big 5 Sporting Goods Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Big 5 Sporting Goods Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BGFV Price Targets Summary
Big 5 Sporting Goods Corp
Dividends
Current shareholder yield for BGFV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BGFV
stock under the Base Case scenario is
7.4506
USD.
Compared to the current market price of 0.9478 USD,
Big 5 Sporting Goods Corp
is
Undervalued by 87%.