First Time Loading...

Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 10.86 USD -1.9%
Updated: Apr 19, 2024

Intrinsic Value

Bilibili Inc is a CN-based company operating in Entertainment industry. [ Read More ]

The intrinsic value of one BILI stock under the Base Case scenario is 18.54 USD. Compared to the current market price of 10.86 USD, Bilibili Inc is Undervalued by 41%.

Key Points:
BILI Intrinsic Value
Base Case
18.54 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bilibili Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BILI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bilibili Inc

Provide an overview of the primary business activities
of Bilibili Inc.

What unique competitive advantages
does Bilibili Inc hold over its rivals?

What risks and challenges
does Bilibili Inc face in the near future?

Summarize the latest earnings call
of Bilibili Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bilibili Inc.

Provide P/S
for Bilibili Inc.

Provide P/E
for Bilibili Inc.

Provide P/OCF
for Bilibili Inc.

Provide P/FCFE
for Bilibili Inc.

Provide P/B
for Bilibili Inc.

Provide EV/S
for Bilibili Inc.

Provide EV/GP
for Bilibili Inc.

Provide EV/EBITDA
for Bilibili Inc.

Provide EV/EBIT
for Bilibili Inc.

Provide EV/OCF
for Bilibili Inc.

Provide EV/FCFF
for Bilibili Inc.

Provide EV/IC
for Bilibili Inc.

Show me price targets
for Bilibili Inc made by professional analysts.

What are the Revenue projections
for Bilibili Inc?

How accurate were the past Revenue estimates
for Bilibili Inc?

What are the Net Income projections
for Bilibili Inc?

How accurate were the past Net Income estimates
for Bilibili Inc?

What are the EPS projections
for Bilibili Inc?

How accurate were the past EPS estimates
for Bilibili Inc?

What are the EBIT projections
for Bilibili Inc?

How accurate were the past EBIT estimates
for Bilibili Inc?

Compare the revenue forecasts
for Bilibili Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bilibili Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bilibili Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bilibili Inc compared to its peers.

Compare the P/E ratios
of Bilibili Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bilibili Inc with its peers.

Analyze the financial leverage
of Bilibili Inc compared to its main competitors.

Show all profitability ratios
for Bilibili Inc.

Provide ROE
for Bilibili Inc.

Provide ROA
for Bilibili Inc.

Provide ROIC
for Bilibili Inc.

Provide ROCE
for Bilibili Inc.

Provide Gross Margin
for Bilibili Inc.

Provide Operating Margin
for Bilibili Inc.

Provide Net Margin
for Bilibili Inc.

Provide FCF Margin
for Bilibili Inc.

Show all solvency ratios
for Bilibili Inc.

Provide D/E Ratio
for Bilibili Inc.

Provide D/A Ratio
for Bilibili Inc.

Provide Interest Coverage Ratio
for Bilibili Inc.

Provide Altman Z-Score Ratio
for Bilibili Inc.

Provide Quick Ratio
for Bilibili Inc.

Provide Current Ratio
for Bilibili Inc.

Provide Cash Ratio
for Bilibili Inc.

What is the historical Revenue growth
over the last 5 years for Bilibili Inc?

What is the historical Net Income growth
over the last 5 years for Bilibili Inc?

What is the current Free Cash Flow
of Bilibili Inc?

Financials

Balance Sheet Decomposition
Bilibili Inc

Current Assets 18.7B
Cash & Short-Term Investments 15B
Receivables 1.6B
Other Current Assets 2.1B
Non-Current Assets 14.4B
Long-Term Investments 4.4B
PP&E 714.7m
Intangibles 6.4B
Other Non-Current Assets 3B
Current Liabilities 18.1B
Accounts Payable 4.3B
Accrued Liabilities 3B
Short-Term Debt 7.5B
Other Current Liabilities 3.3B
Non-Current Liabilities 663.5m
Long-Term Debt 646k
Other Non-Current Liabilities 662.8m
Efficiency

Earnings Waterfall
Bilibili Inc

Revenue
22.5B CNY
Cost of Revenue
-17.1B CNY
Gross Profit
5.4B CNY
Operating Expenses
-10.5B CNY
Operating Income
-5.1B CNY
Other Expenses
241.9m CNY
Net Income
-4.8B CNY

Free Cash Flow Analysis
Bilibili Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BILI Profitability Score
Profitability Due Diligence

Bilibili Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Gross Profit
Positive Revenue Growth Forecast
24/100
Profitability
Score

Bilibili Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

BILI Solvency Score
Solvency Due Diligence

Bilibili Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
37/100
Solvency
Score

Bilibili Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BILI Price Targets Summary
Bilibili Inc

Wall Street analysts forecast BILI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BILI is 14.81 USD with a low forecast of 10.1 USD and a high forecast of 26.04 USD.

Lowest
Price Target
10.1 USD
7% Downside
Average
Price Target
14.81 USD
36% Upside
Highest
Price Target
26.04 USD
140% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BILI Price
Bilibili Inc

1M 1M
-8%
6M 6M
-15%
1Y 1Y
-48%
3Y 3Y
-90%
5Y 5Y
-39%
10Y 10Y
-3%
Annual Price Range
10.86
52w Low
8.94
52w High
20.96
Price Metrics
Average Annual Return 69.53%
Standard Deviation of Annual Returns 190.97%
Max Drawdown -94%
Shares Statistics
Market Capitalization 4.5B USD
Shares Outstanding 414 793 013
Percentage of Shares Shorted 10.69%

BILI Return Decomposition
Main factors of price return

What is price return decomposition?

BILI News

Other Videos

Last Important Events
Bilibili Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Bilibili Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Bilibili Inc Logo
Bilibili Inc

Country

China

Industry

Media

Market Cap

4.5B USD

Dividend Yield

0%

Description

Bilibili Inc is a CN-based company operating in Entertainment industry. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2018-03-28. Bilibili Inc is a China-based company principally engaged in the Internet and other related businesses. The firm operates its business through four segments. The Mobile Games segment mainly publishes mobile games on its platform for third-party game developers which are free to download and play with Bilibili accounts. The Advertising segment is mainly engaged in display advertising arrangements business. The Live broadcasting and Value-added services (VAS) segment mainly generates revenue from subscription fee of premium membership program, sales of in-channel virtual items and sales of paid content and virtual items on its video, audio and comic platforms. The E-commerce and Others segment mainly engages in the online sales of anime, comics and games (AGG)-related merchandise and offline performance events and activities.

Contact

SHANGHAI
Shanghai
17Th Floor, Building 3, Guozheng Center, No. 485 Zhengli Road, Yangpu District
+862125099255.0
https://www.bilibili.com

IPO

2018-03-28

Employees

8 646

Officers

Chairman of the Board & CEO
Mr. Rui Chen
Vice Chairman of the Board of Directors & COO
Ms. Ni Li
Founder, President & Director
Mr. Yi Xu
Chief Financial Officer
Mr. Xin Fan
Vice President of Technology
Mr. Yang Liu
Executive Director of Investor Relations
Ms. Juliet Yang

See Also

Discover More
What is the Intrinsic Value of one BILI stock?

The intrinsic value of one BILI stock under the Base Case scenario is 18.54 USD.

Is BILI stock undervalued or overvalued?

Compared to the current market price of 10.86 USD, Bilibili Inc is Undervalued by 41%.