Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 17.8 USD 1.25%
Market Cap: 7.4B USD

Intrinsic Value

The intrinsic value of one BILI stock under the Base Case scenario is 20.77 USD. Compared to the current market price of 17.8 USD, Bilibili Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BILI Intrinsic Value
20.77 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bilibili Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BILI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BILI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bilibili Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bilibili Inc

Current Assets 19.8B
Cash & Short-Term Investments 16.5B
Receivables 2B
Other Current Assets 1.2B
Non-Current Assets 12.9B
Long-Term Investments 3.9B
PP&E 589.2m
Intangibles 5.9B
Other Non-Current Assets 2.5B
Efficiency

Free Cash Flow Analysis
Bilibili Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bilibili Inc

Revenue
26.8B CNY
Cost of Revenue
-18.1B CNY
Gross Profit
8.8B CNY
Operating Expenses
-10.1B CNY
Operating Income
-1.3B CNY
Other Expenses
-2.8m CNY
Net Income
-1.3B CNY
Fundamental Scores

BILI Profitability Score
Profitability Due Diligence

Bilibili Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
29/100
Profitability
Score

Bilibili Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

BILI Solvency Score
Solvency Due Diligence

Bilibili Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Bilibili Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BILI Price Targets Summary
Bilibili Inc

Wall Street analysts forecast BILI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BILI is 25.62 USD with a low forecast of 18.18 USD and a high forecast of 36.12 USD.

Lowest
Price Target
18.18 USD
2% Upside
Average
Price Target
25.62 USD
44% Upside
Highest
Price Target
36.12 USD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bilibili Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BILI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BILI News

Other Videos
What is the Intrinsic Value of one BILI stock?

The intrinsic value of one BILI stock under the Base Case scenario is 20.77 USD.

Is BILI stock undervalued or overvalued?

Compared to the current market price of 17.8 USD, Bilibili Inc is Undervalued by 14%.

Back to Top