Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 28.73 USD 6.84% Market Closed
Market Cap: 11.9B USD

Relative Value

The Relative Value of one BILI stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.73 USD, Bilibili Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
33
Median 3Y
2.1
Median 5Y
2.6
Industry
1.5
Forward
2.7
vs History
7
vs Industry
Median 3Y
-8.4
Median 5Y
-9.8
Industry
17.2
Forward
34.2
vs History
38
vs Industry
17
Median 3Y
10.5
Median 5Y
9.5
Industry
11.1
vs History
23
vs Industry
20
Median 3Y
17.2
Median 5Y
23.3
Industry
15.4
vs History
26
vs Industry
16
Median 3Y
3.7
Median 5Y
4
Industry
1.8
vs History
47
vs Industry
37
Median 3Y
1.8
Median 5Y
2.2
Industry
1.6
Forward
2.3
vs History
66
vs Industry
28
Median 3Y
5.9
Median 5Y
8.7
Industry
3.5
vs History
14
vs Industry
Median 3Y
-9.7
Median 5Y
-12
Industry
8.9
Forward
17.6
vs History
7
vs Industry
Median 3Y
-6.6
Median 5Y
-8.4
Industry
12.7
Forward
58.1
vs History
38
vs Industry
20
Median 3Y
8.5
Median 5Y
7.5
Industry
10.5
vs History
9
vs Industry
22
Median 3Y
9
Median 5Y
-7.7
Industry
12.7
vs History
25
vs Industry
15
Median 3Y
3.4
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

BILI Competitors Multiples
Bilibili Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bilibili Inc
NASDAQ:BILI
11.9B USD 2.8 108.1 21.4 92.9
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
96.3T USD 5 078 130.9 -10 604 886.2 -17 108 719 -16 800 824.8
CN
NetEase Inc
NASDAQ:NTES
91.3B USD 5.7 17.6 13.2 14.1
SG
Sea Ltd
NYSE:SE
78.9B USD 3.8 55.6 43.7 43.7
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
50.7B USD 11.4 -52.4 -54.1 -43.7
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47.2B USD 7.6 -11.8 55 -130.3
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142B CNY 4.1 37.7 23.6 23.6
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
NASDAQ:BILI
Average P/E: 46.4
108.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 604 886.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
55.6
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.8 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.7
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBITDA: 29.3
21.4
74%
0.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 108 719 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
43.7
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBIT: 37.2
92.9
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 800 824.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.1
16%
0.9
SG
Sea Ltd
NYSE:SE
43.7
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -130.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
48%
0.5