Booking Holdings Inc
NASDAQ:BKNG
Balance Sheet
Balance Sheet Decomposition
Booking Holdings Inc
Current Assets | 17B |
Cash & Short-Term Investments | 12.7B |
Receivables | 3.3B |
Other Current Assets | 1.1B |
Non-Current Assets | 7.3B |
Long-Term Investments | 440m |
PP&E | 1.5B |
Intangibles | 4.4B |
Other Non-Current Assets | 940m |
Current Liabilities | 13.3B |
Accounts Payable | 3.5B |
Accrued Liabilities | 4.6B |
Other Current Liabilities | 5.2B |
Non-Current Liabilities | 13.8B |
Long-Term Debt | 12.2B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Booking Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 149
|
1 477
|
2 081
|
2 542
|
2 624
|
6 312
|
10 562
|
11 127
|
12 221
|
12 107
|
|
Cash Equivalents |
3 149
|
1 477
|
2 081
|
2 542
|
2 624
|
6 312
|
10 562
|
11 127
|
12 221
|
12 107
|
|
Short-Term Investments |
1 142
|
1 171
|
2 219
|
4 860
|
3 660
|
998
|
501
|
25
|
175
|
576
|
|
Total Receivables |
644
|
645
|
860
|
1 218
|
1 523
|
1 680
|
529
|
1 358
|
2 229
|
3 253
|
|
Accounts Receivables |
644
|
645
|
860
|
1 218
|
1 523
|
1 680
|
529
|
1 358
|
2 229
|
3 253
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
179
|
260
|
241
|
416
|
600
|
843
|
614
|
635
|
1 173
|
1 098
|
|
Total Current Assets |
5 114
|
3 553
|
5 402
|
9 035
|
8 407
|
9 833
|
12 206
|
13 145
|
15 798
|
17 034
|
|
PP&E Net |
199
|
275
|
347
|
480
|
656
|
1 358
|
1 285
|
1 318
|
1 314
|
1 489
|
|
PP&E Gross |
199
|
275
|
347
|
480
|
656
|
1 358
|
1 285
|
1 318
|
1 314
|
1 489
|
|
Accumulated Depreciation |
244
|
260
|
359
|
543
|
693
|
927
|
1 153
|
1 305
|
1 324
|
1 219
|
|
Intangible Assets |
2 335
|
2 168
|
1 994
|
2 177
|
2 125
|
1 954
|
1 812
|
2 057
|
1 829
|
1 613
|
|
Goodwill |
3 326
|
3 375
|
2 397
|
2 738
|
2 910
|
2 913
|
1 895
|
2 887
|
2 807
|
2 826
|
|
Long-Term Investments |
3 756
|
7 931
|
9 591
|
10 422
|
8 408
|
4 477
|
3 759
|
3 175
|
2 789
|
440
|
|
Other Long-Term Assets |
42
|
119
|
109
|
600
|
181
|
867
|
917
|
1 059
|
824
|
940
|
|
Other Assets |
3 326
|
3 375
|
2 397
|
2 738
|
2 910
|
2 913
|
1 895
|
2 887
|
2 807
|
2 826
|
|
Total Assets |
14 771
N/A
|
17 421
+18%
|
19 839
+14%
|
25 451
+28%
|
22 687
-11%
|
21 402
-6%
|
21 874
+2%
|
23 641
+8%
|
25 361
+7%
|
24 342
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
281
|
323
|
419
|
668
|
1 134
|
1 239
|
735
|
1 586
|
2 507
|
3 480
|
|
Accrued Liabilities |
600
|
682
|
857
|
1 139
|
1 374
|
1 578
|
1 382
|
1 765
|
3 223
|
4 601
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
37
|
0
|
968
|
711
|
0
|
988
|
985
|
1 989
|
521
|
1 995
|
|
Other Current Liabilities |
461
|
435
|
614
|
981
|
1 022
|
1 561
|
323
|
906
|
2 223
|
3 254
|
|
Total Current Liabilities |
1 379
|
1 439
|
2 859
|
3 498
|
3 555
|
5 366
|
3 425
|
6 246
|
8 474
|
13 330
|
|
Long-Term Debt |
3 824
|
6 158
|
6 199
|
8 813
|
8 649
|
7 640
|
11 029
|
8 937
|
12 017
|
12 257
|
|
Deferred Income Tax |
898
|
893
|
822
|
481
|
370
|
876
|
1 127
|
905
|
685
|
258
|
|
Other Liabilities |
104
|
135
|
139
|
1 399
|
1 328
|
1 587
|
1 400
|
1 375
|
1 403
|
1 241
|
|
Total Liabilities |
6 204
N/A
|
8 625
+39%
|
10 019
+16%
|
14 191
+42%
|
13 902
-2%
|
15 469
+11%
|
16 981
+10%
|
17 463
+3%
|
22 579
+29%
|
27 086
+20%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
6 641
|
9 192
|
11 327
|
13 939
|
18 367
|
23 232
|
23 288
|
24 453
|
27 541
|
31 830
|
|
Additional Paid In Capital |
4 923
|
5 185
|
5 483
|
5 783
|
5 445
|
5 756
|
5 851
|
6 159
|
6 491
|
7 175
|
|
Unrealized Security Profit/Loss |
0
|
462
|
177
|
253
|
187
|
52
|
29
|
2
|
10
|
3
|
|
Treasury Stock |
2 738
|
5 827
|
6 855
|
8 699
|
14 711
|
22 864
|
24 128
|
24 290
|
30 983
|
41 426
|
|
Other Equity |
260
|
217
|
311
|
16
|
129
|
140
|
90
|
147
|
258
|
321
|
|
Total Equity |
8 567
N/A
|
8 795
+3%
|
9 820
+12%
|
11 261
+15%
|
8 785
-22%
|
5 933
-32%
|
4 893
-18%
|
6 178
+26%
|
2 782
-55%
|
2 744
N/A
|
|
Total Liabilities & Equity |
14 771
N/A
|
17 421
+18%
|
19 839
+14%
|
25 451
+28%
|
22 687
-11%
|
21 402
-6%
|
21 874
+2%
|
23 641
+8%
|
25 361
+7%
|
24 342
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
52
|
50
|
49
|
48
|
46
|
41
|
41
|
41
|
38
|
34
|