Baker Hughes Co
NASDAQ:BKR
Balance Sheet
Balance Sheet Decomposition
Baker Hughes Co
Baker Hughes Co
Balance Sheet
Baker Hughes Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
144
|
98
|
319
|
697
|
750
|
1 054
|
1 955
|
1 595
|
1 456
|
1 050
|
1 015
|
1 399
|
1 740
|
2 324
|
4 572
|
7 023
|
3 723
|
3 249
|
4 132
|
3 853
|
2 488
|
2 646
|
3 364
|
3 715
|
|
| Cash Equivalents |
144
|
98
|
319
|
697
|
750
|
1 054
|
1 955
|
1 595
|
1 456
|
1 050
|
1 015
|
1 399
|
1 740
|
2 324
|
4 572
|
7 023
|
3 723
|
3 249
|
4 132
|
3 853
|
2 488
|
2 646
|
3 364
|
3 715
|
|
| Short-Term Investments |
0
|
0
|
0
|
77
|
354
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 041
|
557
|
1 042
|
1 284
|
0
|
|
| Total Receivables |
1 102
|
1 142
|
1 351
|
1 673
|
2 055
|
2 383
|
2 759
|
2 331
|
3 942
|
4 878
|
4 815
|
5 138
|
5 418
|
3 217
|
2 251
|
6 014
|
5 969
|
6 416
|
5 622
|
5 651
|
5 958
|
7 075
|
7 122
|
6 641
|
|
| Accounts Receivables |
1 102
|
1 142
|
1 351
|
1 673
|
2 055
|
2 383
|
2 759
|
2 331
|
3 942
|
4 878
|
4 815
|
5 138
|
5 418
|
3 217
|
2 251
|
6 014
|
5 969
|
6 416
|
5 622
|
5 651
|
5 958
|
7 075
|
7 122
|
6 641
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
997
|
1 013
|
1 025
|
1 126
|
1 529
|
1 714
|
2 021
|
1 836
|
2 594
|
3 222
|
3 781
|
3 884
|
4 074
|
2 917
|
1 809
|
4 590
|
4 620
|
4 608
|
4 421
|
3 979
|
4 587
|
5 094
|
4 954
|
4 954
|
|
| Other Current Assets |
326
|
279
|
273
|
266
|
280
|
304
|
410
|
463
|
465
|
647
|
806
|
874
|
813
|
810
|
535
|
872
|
659
|
949
|
2 280
|
541
|
1 002
|
444
|
487
|
3 518
|
|
| Total Current Assets |
2 568
|
2 533
|
2 969
|
3 840
|
4 968
|
5 456
|
7 145
|
6 225
|
8 707
|
9 797
|
10 417
|
11 295
|
12 045
|
9 268
|
9 167
|
18 499
|
14 971
|
15 222
|
16 455
|
15 065
|
14 592
|
16 301
|
17 211
|
18 828
|
|
| PP&E Net |
1 343
|
1 395
|
1 332
|
1 356
|
1 801
|
2 345
|
2 833
|
3 161
|
6 310
|
7 415
|
8 707
|
9 076
|
9 063
|
6 693
|
4 271
|
6 959
|
6 228
|
7 069
|
6 160
|
5 699
|
5 295
|
5 662
|
5 805
|
5 326
|
|
| PP&E Gross |
1 343
|
1 395
|
1 332
|
1 356
|
1 801
|
2 345
|
2 833
|
3 161
|
6 310
|
7 415
|
8 707
|
9 076
|
9 063
|
6 693
|
4 271
|
6 959
|
6 228
|
7 069
|
6 160
|
5 699
|
5 295
|
5 662
|
5 805
|
0
|
|
| Accumulated Depreciation |
1 896
|
2 215
|
2 381
|
2 476
|
2 713
|
2 976
|
3 203
|
3 668
|
4 367
|
5 251
|
6 315
|
7 219
|
8 215
|
7 378
|
6 567
|
2 817
|
3 625
|
4 384
|
5 115
|
5 003
|
5 121
|
5 678
|
6 056
|
0
|
|
| Intangible Assets |
136
|
163
|
155
|
163
|
190
|
177
|
198
|
195
|
1 331
|
1 143
|
993
|
883
|
812
|
583
|
318
|
6 358
|
5 719
|
5 381
|
4 397
|
4 131
|
4 180
|
4 093
|
3 951
|
4 097
|
|
| Goodwill |
1 227
|
1 239
|
1 267
|
1 316
|
1 347
|
1 354
|
1 389
|
1 418
|
5 869
|
5 956
|
5 958
|
5 966
|
6 081
|
6 070
|
4 084
|
19 927
|
20 717
|
20 690
|
5 977
|
5 959
|
5 930
|
6 137
|
6 078
|
6 068
|
|
| Note Receivable |
128
|
262
|
236
|
238
|
380
|
490
|
296
|
440
|
531
|
536
|
614
|
714
|
826
|
1 466
|
1 194
|
2 745
|
1 694
|
1 700
|
1 820
|
1 414
|
1 347
|
1 602
|
1 593
|
1 620
|
|
| Long-Term Investments |
872
|
691
|
678
|
679
|
20
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
128
|
133
|
184
|
216
|
0
|
0
|
0
|
0
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
2 562
|
3 110
|
3 307
|
3 198
|
2 984
|
2 837
|
3 150
|
3 725
|
4 942
|
|
| Other Assets |
1 227
|
1 239
|
1 267
|
1 316
|
1 347
|
1 354
|
1 389
|
1 418
|
5 869
|
5 956
|
5 958
|
5 966
|
6 081
|
6 070
|
4 084
|
19 927
|
20 717
|
20 690
|
5 977
|
5 959
|
5 930
|
6 137
|
6 078
|
6 068
|
|
| Total Assets |
6 401
N/A
|
6 417
+0%
|
6 821
+6%
|
7 807
+14%
|
8 706
+12%
|
9 857
+13%
|
11 861
+20%
|
11 439
-4%
|
22 986
+101%
|
24 847
+8%
|
26 689
+7%
|
27 934
+5%
|
28 827
+3%
|
24 080
-16%
|
19 034
-21%
|
57 050
+200%
|
52 439
-8%
|
53 369
+2%
|
38 007
-29%
|
35 308
-7%
|
34 181
-3%
|
36 945
+8%
|
38 363
+4%
|
40 881
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
377
|
386
|
452
|
558
|
649
|
704
|
888
|
821
|
1 496
|
1 810
|
1 737
|
2 574
|
2 807
|
1 409
|
1 027
|
3 377
|
4 025
|
4 268
|
3 532
|
3 745
|
4 298
|
4 471
|
4 542
|
4 579
|
|
| Accrued Liabilities |
504
|
516
|
594
|
647
|
822
|
707
|
793
|
682
|
1 091
|
1 179
|
1 082
|
1 292
|
1 345
|
1 160
|
1 067
|
0
|
0
|
201
|
218
|
196
|
189
|
220
|
198
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 398
|
942
|
273
|
846
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
124
|
351
|
76
|
10
|
1
|
15
|
558
|
15
|
331
|
224
|
1 079
|
499
|
220
|
151
|
132
|
639
|
0
|
48
|
43
|
40
|
677
|
148
|
53
|
689
|
|
| Other Current Liabilities |
76
|
71
|
108
|
145
|
150
|
191
|
272
|
95
|
221
|
289
|
226
|
213
|
265
|
55
|
78
|
3 483
|
4 053
|
5 224
|
5 588
|
5 147
|
5 911
|
8 152
|
8 198
|
8 609
|
|
| Total Current Liabilities |
1 081
|
1 324
|
1 230
|
1 361
|
1 622
|
1 618
|
2 511
|
1 613
|
3 139
|
3 502
|
4 124
|
4 578
|
4 637
|
2 775
|
2 304
|
8 897
|
9 020
|
10 014
|
10 227
|
9 128
|
11 075
|
12 991
|
12 991
|
13 877
|
|
| Long-Term Debt |
1 424
|
1 133
|
1 086
|
1 078
|
1 074
|
1 069
|
1 775
|
1 785
|
3 554
|
3 845
|
3 837
|
3 882
|
3 913
|
3 890
|
2 886
|
6 312
|
6 285
|
6 301
|
6 744
|
6 687
|
5 980
|
5 872
|
5 970
|
5 398
|
|
| Deferred Income Tax |
167
|
219
|
232
|
228
|
300
|
416
|
384
|
309
|
1 360
|
810
|
745
|
821
|
740
|
252
|
328
|
524
|
143
|
51
|
186
|
127
|
229
|
176
|
83
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
218
|
199
|
199
|
105
|
84
|
81
|
140
|
110
|
116
|
133
|
139
|
131
|
151
|
160
|
0
|
|
| Other Liabilities |
332
|
390
|
378
|
443
|
467
|
448
|
384
|
448
|
647
|
726
|
715
|
741
|
807
|
781
|
779
|
2 144
|
1 978
|
2 504
|
2 608
|
2 620
|
2 372
|
2 387
|
2 264
|
2 596
|
|
| Total Liabilities |
3 004
N/A
|
3 066
+2%
|
2 926
-5%
|
3 110
+6%
|
3 463
+11%
|
3 551
+3%
|
5 054
+42%
|
4 155
-18%
|
8 886
+114%
|
9 101
+2%
|
9 620
+6%
|
10 221
+6%
|
10 202
0%
|
7 782
-24%
|
6 378
-18%
|
18 017
+182%
|
17 536
-3%
|
18 986
+8%
|
19 898
+5%
|
18 701
-6%
|
19 787
+6%
|
21 577
+9%
|
21 468
-1%
|
21 871
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
336
|
332
|
337
|
342
|
320
|
315
|
309
|
312
|
432
|
437
|
441
|
438
|
434
|
437
|
425
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
196
|
171
|
546
|
1 263
|
3 510
|
4 818
|
6 276
|
6 512
|
7 083
|
8 561
|
9 609
|
10 438
|
11 878
|
9 614
|
6 583
|
73
|
25
|
0
|
9 942
|
10 160
|
10 761
|
8 819
|
5 840
|
0
|
|
| Additional Paid In Capital |
3 112
|
2 999
|
3 128
|
3 294
|
1 601
|
1 216
|
745
|
874
|
7 005
|
7 303
|
7 495
|
7 341
|
7 062
|
7 261
|
6 708
|
15 483
|
18 659
|
23 565
|
24 613
|
27 375
|
28 126
|
26 983
|
25 896
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
247
|
151
|
115
|
200
|
187
|
44
|
523
|
414
|
420
|
555
|
476
|
504
|
749
|
1 005
|
1 033
|
23 622
|
16 219
|
10 817
|
3 438
|
608
|
2 971
|
2 796
|
3 161
|
19 010
|
|
| Total Equity |
3 397
N/A
|
3 350
-1%
|
3 895
+16%
|
4 698
+21%
|
5 243
+12%
|
6 306
+20%
|
6 807
+8%
|
7 284
+7%
|
14 100
+94%
|
15 746
+12%
|
17 069
+8%
|
17 713
+4%
|
18 625
+5%
|
16 298
-12%
|
12 656
-22%
|
39 033
+208%
|
34 903
-11%
|
34 383
-1%
|
18 109
-47%
|
16 607
-8%
|
14 394
-13%
|
15 368
+7%
|
16 895
+10%
|
19 010
+13%
|
|
| Total Liabilities & Equity |
6 401
N/A
|
6 417
+0%
|
6 821
+6%
|
7 807
+14%
|
8 706
+12%
|
9 857
+13%
|
11 861
+20%
|
11 439
-4%
|
22 986
+101%
|
24 847
+8%
|
26 689
+7%
|
27 934
+5%
|
28 827
+3%
|
24 080
-16%
|
19 034
-21%
|
57 050
+200%
|
52 439
-8%
|
53 369
+2%
|
38 007
-29%
|
35 308
-7%
|
34 181
-3%
|
36 945
+8%
|
38 363
+4%
|
40 881
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
336
|
332
|
337
|
342
|
320
|
315
|
309
|
312
|
432
|
437
|
441
|
438
|
434
|
437
|
424
|
422
|
513
|
650
|
724
|
909
|
1 006
|
998
|
990
|
987
|
|