
BIO-Key International Inc
NASDAQ:BKYI

Intrinsic Value
The intrinsic value of one
BKYI
stock under the Base Case scenario is
2.5433
USD.
Compared to the current market price of 0.8199 USD,
BIO-Key International Inc
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BIO-Key International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
BIO-Key International Inc
Balance Sheet Decomposition
BIO-Key International Inc
Current Assets | 4.6m |
Cash & Short-Term Investments | 3.1m |
Receivables | 843.7k |
Other Current Assets | 612.1k |
Non-Current Assets | 6.6m |
Long-Term Investments | 5m |
PP&E | 190.1k |
Intangibles | 1m |
Other Non-Current Assets | 383.7k |
Free Cash Flow Analysis
BIO-Key International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
BIO-Key International Inc
Revenue
|
6.4m
USD
|
Cost of Revenue
|
-1.3m
USD
|
Gross Profit
|
5.1m
USD
|
Operating Expenses
|
-9.2m
USD
|
Operating Income
|
-4.1m
USD
|
Other Expenses
|
-384.3k
USD
|
Net Income
|
-4.5m
USD
|
BKYI Profitability Score
Profitability Due Diligence
BIO-Key International Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Score
BIO-Key International Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
BKYI Solvency Score
Solvency Due Diligence
BIO-Key International Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
BIO-Key International Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BKYI Price Targets Summary
BIO-Key International Inc
According to Wall Street analysts, the average 1-year price target for
BKYI
is 2.04 USD
with a low forecast of 2.02 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for BKYI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BKYI
stock under the Base Case scenario is
2.5433
USD.
Compared to the current market price of 0.8199 USD,
BIO-Key International Inc
is
Undervalued by 68%.