BIO-Key International Inc
NASDAQ:BKYI

Watchlist Manager
BIO-Key International Inc Logo
BIO-Key International Inc
NASDAQ:BKYI
Watchlist
Price: 0.6421 USD -1.67% Market Closed
Market Cap: 7m USD

Intrinsic Value

BKYI doesn't have a meaningful market cap.

The intrinsic value of one BKYI stock under the Base Case scenario is 2.7325 USD. Compared to the current market price of 0.6421 USD, BIO-Key International Inc is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKYI Intrinsic Value
2.7325 USD
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BIO-Key International Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BKYI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BKYI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BIO-Key International Inc.

Explain Valuation
Compare BKYI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BKYI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BIO-Key International Inc

Current Assets 3.7m
Cash & Short-Term Investments 2m
Receivables 959.5k
Other Current Assets 746.5k
Non-Current Assets 6.4m
Long-Term Investments 5m
PP&E 137k
Intangibles 886.6k
Other Non-Current Assets 343.8k
Current Liabilities 3m
Accounts Payable 655.7k
Accrued Liabilities 1.2m
Short-Term Debt 319.8k
Other Current Liabilities 747.7k
Non-Current Liabilities 1.1m
Long-Term Debt 1m
Other Non-Current Liabilities 104.1k
Efficiency

Free Cash Flow Analysis
BIO-Key International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BIO-Key International Inc

Revenue
6.3m USD
Cost of Revenue
-1.4m USD
Gross Profit
5m USD
Operating Expenses
-8.8m USD
Operating Income
-3.9m USD
Other Expenses
-369k USD
Net Income
-4.3m USD
Fundamental Scores

BKYI Profitability Score
Profitability Due Diligence

BIO-Key International Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
Net Margin is Increasing
20/100
Profitability
Score

BIO-Key International Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

BKYI Solvency Score
Solvency Due Diligence

BIO-Key International Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
40/100
Solvency
Score

BIO-Key International Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKYI Price Targets Summary
BIO-Key International Inc

Wall Street analysts forecast BKYI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKYI is 2.04 USD with a low forecast of 2.02 USD and a high forecast of 2.1 USD.

Lowest
Price Target
2.02 USD
215% Upside
Average
Price Target
2.04 USD
218% Upside
Highest
Price Target
2.1 USD
227% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKYI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BKYI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BKYI stock?

The intrinsic value of one BKYI stock under the Base Case scenario is 2.7325 USD.

Is BKYI stock undervalued or overvalued?

Compared to the current market price of 0.6421 USD, BIO-Key International Inc is Undervalued by 77%.

Back to Top