BIO-Key International Inc
NASDAQ:BKYI

Watchlist Manager
BIO-Key International Inc Logo
BIO-Key International Inc
NASDAQ:BKYI
Watchlist
Price: 0.653 USD 2.21% Market Closed
Market Cap: 7.1m USD

Relative Value

BKYI doesn't have a meaningful market cap.

The Relative Value of one BKYI stock under the Base Case scenario is 2.732 USD. Compared to the current market price of 0.653 USD, BIO-Key International Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKYI Relative Value
Base Case
2.732 USD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
84
Median 3Y
2.7
Median 5Y
16.5
Industry
2.4
Forward
1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-11.5
Industry
22.3
Forward
-1.3
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-20.4
Industry
16
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-28.4
Industry
20.6
vs History
82
vs Industry
3
Median 3Y
19.5
Median 5Y
27
Industry
2.9
vs History
87
vs Industry
77
Median 3Y
2.8
Median 5Y
16.8
Industry
2.4
Forward
0.9
vs History
87
vs Industry
48
Median 3Y
15.6
Median 5Y
26.7
Industry
4.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-15
Industry
12.2
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-14.3
Industry
15.8
Forward
-2.2
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-20.6
Industry
14.6
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-20.4
Industry
17.1
vs History
87
vs Industry
61
Median 3Y
7.6
Median 5Y
15.1
Industry
2.4

Multiples Across Competitors

BKYI Competitors Multiples
BIO-Key International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BIO-Key International Inc
NASDAQ:BKYI
7.1m USD 1.1 -1.7 -1.8 -1.6
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.3 34.4 20.5 26.5
US
Oracle Corp
NYSE:ORCL
551.5B USD 9 35.8 24 32.8
US
Palo Alto Networks Inc
NASDAQ:PANW
127.8B USD 13.4 114.4 76.6 97.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
122.9B USD 26.9 -391.3 -2 141.2 -375.2
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.6 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
59.6B USD 9.1 31.8 26.3 28.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
37.1B USD 13.1 -905.1 13 420.9 -264.8
US
ServiceNow Inc
NYSE:NOW
32.2B USD 2.5 18.6 11.6 16.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.8B USD 17.5 -100.5 -2 079.4 -163.5
P/E Multiple
Earnings Growth PEG
US
BIO-Key International Inc
NASDAQ:BKYI
Average P/E: 146.7
Negative Multiple: -1.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.4
18%
1.9
US
Oracle Corp
NYSE:ORCL
35.8
37%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
114.4
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -391.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.6
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.8
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -905.1 N/A N/A
US
ServiceNow Inc
NYSE:NOW
18.6
53%
0.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -100.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BIO-Key International Inc
NASDAQ:BKYI
Average EV/EBITDA: 1 733.8
Negative Multiple: -1.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.5
20%
1
US
Oracle Corp
NYSE:ORCL
24
41%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
76.6
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 141.2
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.3
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 420.9
N/A N/A
US
ServiceNow Inc
NYSE:NOW
11.6
53%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 079.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BIO-Key International Inc
NASDAQ:BKYI
Average EV/EBIT: 87.9
Negative Multiple: -1.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.5
17%
1.6
US
Oracle Corp
NYSE:ORCL
32.8
37%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
97.7
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -375.2 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.2
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -264.8 N/A N/A
US
ServiceNow Inc
NYSE:NOW
16.1
65%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -163.5 N/A N/A