
Blackline Inc
NASDAQ:BL

Intrinsic Value
The intrinsic value of one
BL
stock under the Base Case scenario is
62.77
USD.
Compared to the current market price of 47.27 USD,
Blackline Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blackline Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Blackline Inc
Balance Sheet Decomposition
Blackline Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 885.9m |
Receivables | 178.1m |
Other Current Assets | 28.3m |
Non-Current Assets | 732.6m |
PP&E | 34.6m |
Intangibles | 553.9m |
Other Non-Current Assets | 144.1m |
Free Cash Flow Analysis
Blackline Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Blackline Inc
Revenue
|
653.3m
USD
|
Cost of Revenue
|
-162m
USD
|
Gross Profit
|
491.4m
USD
|
Operating Expenses
|
-471.1m
USD
|
Operating Income
|
20.3m
USD
|
Other Expenses
|
140.9m
USD
|
Net Income
|
161.2m
USD
|
BL Profitability Score
Profitability Due Diligence
Blackline Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Blackline Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
BL Solvency Score
Solvency Due Diligence
Blackline Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Blackline Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BL Price Targets Summary
Blackline Inc
According to Wall Street analysts, the average 1-year price target for
BL
is 57.53 USD
with a low forecast of 40.4 USD and a high forecast of 84 USD.
Dividends
Current shareholder yield for BL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BL
stock under the Base Case scenario is
62.77
USD.
Compared to the current market price of 47.27 USD,
Blackline Inc
is
Undervalued by 25%.