Blackline Inc
NASDAQ:BL

Watchlist Manager
Blackline Inc Logo
Blackline Inc
NASDAQ:BL
Watchlist
Price: 57.76 USD 0.59% Market Closed
Market Cap: 3.4B USD

Relative Value

The Relative Value of one BL stock under the Base Case scenario is 82.73 USD. Compared to the current market price of 57.76 USD, Blackline Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BL Relative Value
Base Case
82.73 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
26
Median 3Y
5.9
Median 5Y
6.5
Industry
2.4
Forward
4.8
vs History
17
vs Industry
31
Median 3Y
30.3
Median 5Y
-38.6
Industry
22.3
Forward
27
vs History
88
vs Industry
33
Median 3Y
21.1
Median 5Y
40.6
Industry
16
vs History
50
vs Industry
47
Median 3Y
23.2
Median 5Y
23.2
Industry
20.7
vs History
69
vs Industry
16
Median 3Y
10.5
Median 5Y
17.1
Industry
2.9
vs History
79
vs Industry
25
Median 3Y
5.9
Median 5Y
6.8
Industry
2.4
Forward
4.6
vs History
79
vs Industry
34
Median 3Y
7.8
Median 5Y
9.1
Industry
4.9
vs History
46
vs Industry
11
Median 3Y
43.3
Median 5Y
40.2
Industry
12.2
Forward
17
vs History
30
vs Industry
3
Median 3Y
98.5
Median 5Y
-84.6
Industry
15.8
Forward
20.7
vs History
90
vs Industry
32
Median 3Y
21.1
Median 5Y
44.4
Industry
14.7
vs History
87
vs Industry
27
Median 3Y
24.6
Median 5Y
75.7
Industry
17.2
vs History
74
vs Industry
31
Median 3Y
4.1
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

BL Competitors Multiples
Blackline Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackline Inc
NASDAQ:BL
3.5B USD 5 45.8 41.5 99.1
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
447.7B USD 114.9 408.7 503.8 519.3
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.6B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
241.8B USD 43.8 85.4 67.7 73.6
US
Intuit Inc
NASDAQ:INTU
188.4B USD 9.7 45.8 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
148.1B USD 6.2 20.8 15.5 17
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.7
P/S Multiple
Revenue Growth P/S to Growth
US
Blackline Inc
NASDAQ:BL
Average P/S: 21 413.7
5
10%
0.5
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.9
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
43.8
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
US
Blackline Inc
NASDAQ:BL
Average P/E: 1 426.4
45.8
1%
45.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
408.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
85.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.8
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.8
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.3
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackline Inc
NASDAQ:BL
Average EV/EBITDA: 896.6
41.5
55%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
503.8
137%
3.7
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.7
53%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.1
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackline Inc
NASDAQ:BL
Average EV/EBIT: 1 210
99.1
123%
0.8
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
519.3
141%
3.7
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
73.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.7
50%
1.8