
Blackbaud Inc
NASDAQ:BLKB

Intrinsic Value
The intrinsic value of one
BLKB
stock under the Base Case scenario is
72.097
USD.
Compared to the current market price of 64.465 USD,
Blackbaud Inc
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blackbaud Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Blackbaud Inc
Balance Sheet Decomposition
Blackbaud Inc
Current Assets | 627.5m |
Cash & Short-Term Investments | 37.2m |
Receivables | 96.8m |
Other Current Assets | 493.4m |
Non-Current Assets | 1.5B |
PP&E | 236.9m |
Intangibles | 1.2B |
Other Non-Current Assets | 57.3m |
Free Cash Flow Analysis
Blackbaud Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Blackbaud Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-504.9m
USD
|
Gross Profit
|
642m
USD
|
Operating Expenses
|
-902.8m
USD
|
Operating Income
|
-260.8m
USD
|
Other Expenses
|
-22.8m
USD
|
Net Income
|
-283.6m
USD
|
BLKB Profitability Score
Profitability Due Diligence
Blackbaud Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Blackbaud Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
BLKB Solvency Score
Solvency Due Diligence
Blackbaud Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Blackbaud Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLKB Price Targets Summary
Blackbaud Inc
According to Wall Street analysts, the average 1-year price target for
BLKB
is 72.012 USD
with a low forecast of 60.6 USD and a high forecast of 89.25 USD.
Dividends
Current shareholder yield for BLKB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLKB
stock under the Base Case scenario is
72.097
USD.
Compared to the current market price of 64.465 USD,
Blackbaud Inc
is
Undervalued by 11%.