Blackbaud Inc
NASDAQ:BLKB

Watchlist Manager
Blackbaud Inc Logo
Blackbaud Inc
NASDAQ:BLKB
Watchlist
Price: 63.85 USD -0.95% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one BLKB stock under the Base Case scenario is 94.26 USD. Compared to the current market price of 63.85 USD, Blackbaud Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLKB Relative Value
Base Case
94.26 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
42
Median 3Y
3.5
Median 5Y
3.5
Industry
2.4
Forward
2.7
vs History
vs Industry
3
Median 3Y
-68.8
Median 5Y
-10.9
Industry
22.6
Forward
14.8
vs History
87
vs Industry
45
Median 3Y
16.6
Median 5Y
16.6
Industry
16.9
vs History
71
vs Industry
47
Median 3Y
11.4
Median 5Y
25.1
Industry
21.6
vs History
0
vs Industry
4
Median 3Y
5.3
Median 5Y
6.8
Industry
2.9
vs History
76
vs Industry
32
Median 3Y
4.3
Median 5Y
4.3
Industry
2.4
Forward
3.7
vs History
88
vs Industry
34
Median 3Y
7.9
Median 5Y
7.9
Industry
4.9
vs History
vs Industry
26
Median 3Y
37.2
Median 5Y
32
Industry
12.5
Forward
10.4
vs History
vs Industry
17
Median 3Y
34.3
Median 5Y
75.3
Industry
16
Forward
12.7
vs History
84
vs Industry
36
Median 3Y
20.6
Median 5Y
20.2
Industry
15.5
vs History
79
vs Industry
29
Median 3Y
29.2
Median 5Y
29.8
Industry
18.8
vs History
15
vs Industry
51
Median 3Y
1.8
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

BLKB Competitors Multiples
Blackbaud Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackbaud Inc
NASDAQ:BLKB
3.1B USD 2.7 -10.9 -28.7 -16.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
309.3B EUR 8.8 54 29.2 33.4
US
Palantir Technologies Inc
NYSE:PLTR
296.5B USD 95.1 519.7 668.6 717.7
US
Salesforce Inc
NYSE:CRM
274.8B USD 7.3 44.3 24.2 35.1
US
Intuit Inc
NASDAQ:INTU
187.3B USD 10.9 61.7 39.2 47
US
Adobe Inc
NASDAQ:ADBE
181.1B USD 8.2 26.8 20.3 22.5
US
NCR Corp
LSE:0K45
140.3B USD 40.7 152.1 438.6 3 128.8
US
Applovin Corp
NASDAQ:APP
125.3B USD 24.3 65.1 45.8 53.8
US
Microstrategy Inc
NASDAQ:MSTR
101.9B USD 220.1 -87.5 -2 406.8 -1 727.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.4B USD 18 80.8 51.2 58.4
P/S Multiple
Revenue Growth P/S to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average P/S: 21 304.3
2.7
3%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
95.1
34%
2.8
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
40.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24.3
24%
1
US
Microstrategy Inc
NASDAQ:MSTR
220.1
3%
73.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
18
13%
1.4
P/E Multiple
Earnings Growth PEG
US
Blackbaud Inc
NASDAQ:BLKB
Average P/E: 125.6
Negative Multiple: -10.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
519.7
73%
7.1
US
Salesforce Inc
NYSE:CRM
44.3
32%
1.4
US
Intuit Inc
NASDAQ:INTU
61.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.8
26%
1
US
N
NCR Corp
LSE:0K45
152.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
65.1
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBITDA: 164.6
Negative Multiple: -28.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
668.6
105%
6.4
US
Salesforce Inc
NYSE:CRM
24.2
21%
1.2
US
Intuit Inc
NASDAQ:INTU
39.2
29%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.3
17%
1.2
US
N
NCR Corp
LSE:0K45
438.6
11%
39.9
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 406.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBIT: 512.1
Negative Multiple: -16.3
39%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.4
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
717.7
107%
6.7
US
Salesforce Inc
NYSE:CRM
35.1
32%
1.1
US
Intuit Inc
NASDAQ:INTU
47
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
22.5
20%
1.1
US
N
NCR Corp
LSE:0K45
3 128.8
79%
39.6
US
Applovin Corp
NASDAQ:APP
53.8
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.4
28%
2.1