Backblaze Inc
NASDAQ:BLZE
Balance Sheet
Balance Sheet Decomposition
Backblaze Inc
Backblaze Inc
Balance Sheet
Backblaze Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
7
|
6
|
105
|
7
|
13
|
46
|
|
| Cash Equivalents |
7
|
6
|
105
|
7
|
13
|
46
|
|
| Short-Term Investments |
0
|
0
|
0
|
59
|
17
|
9
|
|
| Total Receivables |
1
|
1
|
2
|
3
|
4
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
2
|
|
| Other Receivables |
1
|
1
|
2
|
2
|
4
|
4
|
|
| Other Current Assets |
1
|
2
|
4
|
6
|
5
|
5
|
|
| Total Current Assets |
9
|
9
|
111
|
74
|
39
|
66
|
|
| PP&E Net |
25
|
39
|
43
|
56
|
56
|
59
|
|
| PP&E Gross |
25
|
39
|
43
|
56
|
56
|
59
|
|
| Accumulated Depreciation |
23
|
32
|
43
|
61
|
79
|
96
|
|
| Intangible Assets |
4
|
6
|
8
|
17
|
33
|
42
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
5
|
5
|
2
|
|
| Total Assets |
39
N/A
|
55
+41%
|
164
+200%
|
153
-7%
|
132
-14%
|
169
+28%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
2
|
2
|
3
|
2
|
1
|
|
| Accrued Liabilities |
3
|
5
|
7
|
10
|
9
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
12
|
14
|
19
|
18
|
16
|
|
| Other Current Liabilities |
16
|
18
|
22
|
25
|
27
|
31
|
|
| Total Current Liabilities |
28
|
36
|
45
|
56
|
57
|
60
|
|
| Long-Term Debt |
9
|
20
|
20
|
20
|
17
|
13
|
|
| Other Liabilities |
2
|
3
|
3
|
8
|
12
|
18
|
|
| Total Liabilities |
38
N/A
|
59
+52%
|
68
+16%
|
84
+23%
|
87
+4%
|
91
+5%
|
|
| Equity | |||||||
| Common Stock |
3
|
3
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
15
|
36
|
88
|
147
|
196
|
|
| Additional Paid In Capital |
6
|
8
|
132
|
157
|
192
|
274
|
|
| Total Equity |
0
N/A
|
4
N/A
|
96
N/A
|
69
-28%
|
45
-35%
|
78
+73%
|
|
| Total Liabilities & Equity |
39
N/A
|
55
+41%
|
164
+200%
|
153
-7%
|
132
-14%
|
169
+28%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
29
|
29
|
30
|
33
|
39
|
53
|
|
| Preferred Shares Outstanding |
3
|
3
|
0
|
0
|
0
|
0
|
|