Backblaze Inc
NASDAQ:BLZE
Balance Sheet
Balance Sheet Decomposition
Backblaze Inc
Current Assets | 38.7m |
Cash & Short-Term Investments | 28.2m |
Receivables | 5.3m |
Other Current Assets | 5.2m |
Non-Current Assets | 93.2m |
PP&E | 52.1m |
Intangibles | 35.5m |
Other Non-Current Assets | 5.6m |
Current Liabilities | 55.7m |
Accounts Payable | 1.4m |
Accrued Liabilities | 6.8m |
Other Current Liabilities | 47.4m |
Non-Current Liabilities | 28.8m |
Long-Term Debt | 16.3m |
Other Non-Current Liabilities | 12.5m |
Balance Sheet
Backblaze Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
7
|
6
|
105
|
7
|
13
|
|
Cash Equivalents |
7
|
6
|
105
|
7
|
13
|
|
Short-Term Investments |
0
|
0
|
0
|
59
|
17
|
|
Total Receivables |
1
|
1
|
2
|
3
|
4
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
|
Other Receivables |
1
|
1
|
2
|
2
|
4
|
|
Other Current Assets |
1
|
2
|
4
|
6
|
5
|
|
Total Current Assets |
9
|
9
|
111
|
74
|
39
|
|
PP&E Net |
25
|
39
|
43
|
56
|
56
|
|
PP&E Gross |
25
|
39
|
43
|
56
|
56
|
|
Accumulated Depreciation |
23
|
32
|
43
|
61
|
79
|
|
Intangible Assets |
4
|
6
|
8
|
17
|
33
|
|
Other Long-Term Assets |
1
|
1
|
2
|
5
|
5
|
|
Total Assets |
39
N/A
|
55
+41%
|
164
+200%
|
153
-7%
|
132
-14%
|
|
Liabilities | ||||||
Accounts Payable |
2
|
2
|
2
|
3
|
2
|
|
Accrued Liabilities |
3
|
5
|
7
|
10
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8
|
12
|
14
|
19
|
18
|
|
Other Current Liabilities |
16
|
18
|
22
|
25
|
27
|
|
Total Current Liabilities |
28
|
36
|
45
|
56
|
57
|
|
Long-Term Debt |
9
|
20
|
20
|
20
|
17
|
|
Other Liabilities |
2
|
3
|
3
|
8
|
12
|
|
Total Liabilities |
38
N/A
|
59
+52%
|
68
+16%
|
84
+23%
|
87
+4%
|
|
Equity | ||||||
Common Stock |
3
|
3
|
0
|
0
|
0
|
|
Retained Earnings |
8
|
15
|
36
|
88
|
147
|
|
Additional Paid In Capital |
6
|
8
|
132
|
157
|
192
|
|
Total Equity |
0
N/A
|
4
N/A
|
96
N/A
|
69
-28%
|
45
-35%
|
|
Total Liabilities & Equity |
39
N/A
|
55
+41%
|
164
+200%
|
153
-7%
|
132
-14%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
29
|
29
|
30
|
33
|
39
|
|
Preferred Shares Outstanding |
3
|
3
|
0
|
0
|
0
|