
Bumble Inc
NASDAQ:BMBL

Intrinsic Value
The intrinsic value of one
BMBL
stock under the Base Case scenario is
20.4786
USD.
Compared to the current market price of 5.2499 USD,
Bumble Inc
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bumble Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Bumble Inc
Balance Sheet Decomposition
Bumble Inc
Current Assets | 337.9m |
Cash & Short-Term Investments | 202.2m |
Receivables | 98.1m |
Other Current Assets | 37.6m |
Non-Current Assets | 2.2B |
PP&E | 18.8m |
Intangibles | 2.1B |
Other Non-Current Assets | 25m |
Free Cash Flow Analysis
Bumble Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Bumble Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-391.2m
USD
|
Gross Profit
|
927.6m
USD
|
Operating Expenses
|
-663m
USD
|
Operating Income
|
264.6m
USD
|
Other Expenses
|
-808.2m
USD
|
Net Income
|
-543.6m
USD
|
BMBL Profitability Score
Profitability Due Diligence
Bumble Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Bumble Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
BMBL Solvency Score
Solvency Due Diligence
Bumble Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Bumble Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BMBL Price Targets Summary
Bumble Inc
According to Wall Street analysts, the average 1-year price target for
BMBL
is 5.759 USD
with a low forecast of 4.545 USD and a high forecast of 9.45 USD.
Dividends
Current shareholder yield for BMBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BMBL
stock under the Base Case scenario is
20.4786
USD.
Compared to the current market price of 5.2499 USD,
Bumble Inc
is
Undervalued by 74%.