Bumble Inc
NASDAQ:BMBL

Watchlist Manager
Bumble Inc Logo
Bumble Inc
NASDAQ:BMBL
Watchlist
Price: 4.92 USD -4.28% Market Closed
Market Cap: 507.9m USD

Relative Value

The Relative Value of one BMBL stock under the Base Case scenario is 29.71 USD. Compared to the current market price of 4.92 USD, Bumble Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMBL Relative Value
Base Case
29.71 USD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
74
Median 3Y
1.8
Median 5Y
2.2
Industry
1.5
Forward
0.5
vs History
vs Industry
8
Median 3Y
-1.6
Median 5Y
-1.4
Industry
17.9
Forward
7.4
vs History
92
vs Industry
52
Median 3Y
10.6
Median 5Y
17.5
Industry
11.1
vs History
87
vs Industry
27
Median 3Y
14.8
Median 5Y
11.6
Industry
15.7
vs History
90
vs Industry
70
Median 3Y
1.2
Median 5Y
1.5
Industry
1.8
vs History
85
vs Industry
56
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
Forward
0.9
vs History
85
vs Industry
63
Median 3Y
2.9
Median 5Y
3.3
Industry
3.5
vs History
87
vs Industry
50
Median 3Y
17.4
Median 5Y
19.1
Industry
8.9
Forward
3.2
vs History
68
vs Industry
44
Median 3Y
39.3
Median 5Y
11.1
Industry
12.5
Forward
4.4
vs History
90
vs Industry
38
Median 3Y
12
Median 5Y
19.2
Industry
10.9
vs History
85
vs Industry
33
Median 3Y
13.2
Median 5Y
20.1
Industry
13.5
vs History
90
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

BMBL Competitors Multiples
Bumble Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bumble Inc
NASDAQ:BMBL
507.7m USD 0.4 -0.9 2.8 3.5
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19.2 15.1 17.2
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.3 26.4 19.2 23.5
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.5 20.1 20.1
JP
LY Corp
XMUN:YOJ
45.5B EUR 3.9 49.1 23.2 36.8
CN
Kuaishou Technology
HKEX:1024
248.6B HKD 1.8 15 8.7 12.6
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.6 8.7 8 8
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.9 14.2 22.6
US
Pinterest Inc
NYSE:PINS
23B USD 6.1 12.1 92.3 102.6
KR
Naver Corp
KRX:035420
29.9T KRW 2.7 16.4 8.8 11.8
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
P/S Multiple
Revenue Growth P/S to Growth
US
Bumble Inc
NASDAQ:BMBL
Average P/S: 5.2
0.4
-4%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
5.9
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
10.3
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.3
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Kuaishou Technology
HKEX:1024
1.8
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.6
6%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
6.1
14%
0.4
KR
Naver Corp
KRX:035420
2.7
10%
0.3
AU
REA Group Ltd
ASX:REA
16.6
8%
2.1
P/E Multiple
Earnings Growth PEG
US
Bumble Inc
NASDAQ:BMBL
Average P/E: 24.2
Negative Multiple: -0.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.2
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
26.4
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.5
16%
1.3
JP
L
LY Corp
XMUN:YOJ
49.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.7
11%
0.8
JP
Z Holdings Corp
TSE:4689
23.9
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.1
-3%
N/A
KR
Naver Corp
KRX:035420
16.4
10%
1.6
AU
REA Group Ltd
ASX:REA
49.7
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBITDA: 22.9
2.8
-1%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.1
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.2
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.1
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.2
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
92.3
110%
0.8
KR
Naver Corp
KRX:035420
8.8
12%
0.7
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBIT: 27.1
3.5
-5%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
17.2
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.5
12%
2
CN
Tencent Holdings Ltd
HKEX:700
20.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.6
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8
9%
0.9
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
102.6
71%
1.4
KR
Naver Corp
KRX:035420
11.8
14%
0.8
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5