Bumble Inc
NASDAQ:BMBL

Watchlist Manager
Bumble Inc Logo
Bumble Inc
NASDAQ:BMBL
Watchlist
Price: 6.105 USD -0.25%
Market Cap: 630.2m USD

Relative Value

The Relative Value of one BMBL stock under the Base Case scenario is 28.959 USD. Compared to the current market price of 6.105 USD, Bumble Inc is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMBL Relative Value
Base Case
28.959 USD
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
74
Median 3Y
1.9
Median 5Y
2.3
Industry
1.4
Forward
0.6
vs History
vs Industry
8
Median 3Y
-1.6
Median 5Y
-1.5
Industry
17.5
Forward
9.3
vs History
90
vs Industry
52
Median 3Y
11.5
Median 5Y
17.6
Industry
10.8
vs History
84
vs Industry
27
Median 3Y
19
Median 5Y
12.1
Industry
15.4
vs History
84
vs Industry
70
Median 3Y
1.2
Median 5Y
1.5
Industry
1.7
vs History
84
vs Industry
56
Median 3Y
2.1
Median 5Y
2.6
Industry
1.5
Forward
1.1
vs History
84
vs Industry
63
Median 3Y
2.9
Median 5Y
3.6
Industry
3.4
vs History
86
vs Industry
50
Median 3Y
17.7
Median 5Y
19.7
Industry
8.6
Forward
3.6
vs History
67
vs Industry
44
Median 3Y
40.7
Median 5Y
14.7
Industry
12.4
Forward
7.7
vs History
88
vs Industry
38
Median 3Y
12.6
Median 5Y
19.3
Industry
10.3
vs History
83
vs Industry
33
Median 3Y
14
Median 5Y
20.2
Industry
13
vs History
86
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

BMBL Competitors Multiples
Bumble Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bumble Inc
NASDAQ:BMBL
632.1m USD 0.5 -1.2 3.2 3.9
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.8 18.9 14.9 16.9
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.6 17.9 21.8
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.4 21.6 20.3 20.3
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.9 23.1 36.7
CN
Kuaishou Technology
HKEX:1024
235.1B HKD 1.7 14.1 8.7 13.3
CN
Baidu Inc
NASDAQ:BIDU
29.6B USD 1.6 8.4 7.6 7.6
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 24.6 14.5 23
US
Pinterest Inc
NYSE:PINS
21.2B USD 5.6 11.2 84 93.4
AU
REA Group Ltd
ASX:REA
32.5B AUD 17.6 52.7 41.9 41.9
KR
Naver Corp
KRX:035420
28.2T KRW 2.6 14.7 9.2 12.3
P/E Multiple
Earnings Growth PEG
US
Bumble Inc
NASDAQ:BMBL
Average P/E: 24
Negative Multiple: -1.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.9
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
24.6
10%
2.5
CN
Tencent Holdings Ltd
HKEX:700
21.6
16%
1.4
JP
L
LY Corp
XMUN:YOJ
48.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.1
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.4
11%
0.8
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.2
-3%
N/A
AU
REA Group Ltd
ASX:REA
52.7
39%
1.4
KR
Naver Corp
KRX:035420
14.7
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBITDA: 22.3
3.2
-1%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.9
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.3
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.6
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.5
12%
1.2
US
Pinterest Inc
NYSE:PINS
84
110%
0.8
AU
REA Group Ltd
ASX:REA
41.9
22%
1.9
KR
Naver Corp
KRX:035420
9.2
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBIT: 26.5
3.9
-8%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
16.9
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.8
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
20.3
17%
1.2
JP
L
LY Corp
XMUN:YOJ
36.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.3
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.6
14%
0.5
JP
Z Holdings Corp
TSE:4689
23
N/A N/A
US
Pinterest Inc
NYSE:PINS
93.4
69%
1.4
AU
REA Group Ltd
ASX:REA
41.9
16%
2.6
KR
Naver Corp
KRX:035420
12.3
15%
0.8