Bumble Inc
NASDAQ:BMBL

Watchlist Manager
Bumble Inc Logo
Bumble Inc
NASDAQ:BMBL
Watchlist
Price: 3.45 USD -2.27%
Market Cap: 389m USD

Relative Value

The Relative Value of one BMBL stock under the Base Case scenario is 15.96 USD. Compared to the current market price of 3.45 USD, Bumble Inc is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMBL Relative Value
Base Case
15.96 USD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
74
Median 3Y
1.2
Median 5Y
1.8
Industry
1.5
Forward
0.4
vs History
vs Industry
8
Median 3Y
-1.7
Median 5Y
-1.5
Industry
17.2
Forward
-1.9
vs History
96
vs Industry
52
Median 3Y
7.8
Median 5Y
16
Industry
11
vs History
91
vs Industry
27
Median 3Y
9.6
Median 5Y
10.3
Industry
15.5
vs History
91
vs Industry
70
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
vs History
86
vs Industry
56
Median 3Y
1.5
Median 5Y
2
Industry
1.6
Forward
0.7
vs History
86
vs Industry
63
Median 3Y
2.1
Median 5Y
2.9
Industry
3.5
vs History
91
vs Industry
50
Median 3Y
9.1
Median 5Y
17.5
Industry
8.9
Forward
2.1
vs History
75
vs Industry
44
Median 3Y
14.7
Median 5Y
8
Industry
12.7
Forward
-4.5
vs History
96
vs Industry
38
Median 3Y
10.3
Median 5Y
17.6
Industry
10.6
vs History
91
vs Industry
33
Median 3Y
11.1
Median 5Y
13.6
Industry
12.6
vs History
96
vs Industry
74
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

BMBL Competitors Multiples
Bumble Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Bumble Inc
NASDAQ:BMBL
388.8m USD 0.4 -2 2.5 2.9
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9.4 29.2 24.7 28.6
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.1 24.1 24.3 24.3
CN
Baidu Inc
NASDAQ:BIDU
42.6B USD 2.3 35.5 19.1 19.1
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 28.4 20 31.1
CN
Kuaishou Technology
HKEX:1024
282.4B HKD 1.8 14.7 11.2 11.2
KR
Naver Corp
KRX:035420
34.5T KRW 2.9 15.8 13.1 13.1
NL
Nebius Group NV
NASDAQ:NBIS
20B USD 4 658.6 7 359.7 -5 422.3 -3 094.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
US
Pinterest Inc
NYSE:PINS
17.8B USD 4.4 8.9 49.5 53.9
P/S Multiple
Revenue Growth P/S to Growth
US
Bumble Inc
NASDAQ:BMBL
Average P/S: 427.3
0.4
-7%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.4
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.1
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.3
4%
0.6
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.8
11%
0.2
KR
Naver Corp
KRX:035420
2.9
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
4 658.6
296%
15.7
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
US
Bumble Inc
NASDAQ:BMBL
Average P/E: 755.9
Negative Multiple: -2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.2
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
28.4
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.1
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35.5
1%
35.5
JP
L
LY Corp
XMUN:YOJ
28.4
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.7
22%
0.7
KR
Naver Corp
KRX:035420
15.8
10%
1.6
NL
Nebius Group NV
NASDAQ:NBIS
7 359.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBITDA: 19.4
2.5
-5%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.7
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.5
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.3
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.1
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.2
24%
0.5
KR
Naver Corp
KRX:035420
13.1
12%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 422.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
US
Pinterest Inc
NYSE:PINS
49.5
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Bumble Inc
NASDAQ:BMBL
Average EV/EBIT: 22.6
2.9
-4%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.6
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
20.1
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.3
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.1
1%
19.1
JP
L
LY Corp
XMUN:YOJ
31.1
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.2
30%
0.4
KR
Naver Corp
KRX:035420
13.1
13%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 094.7 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
53.9
62%
0.9