Biomea Fusion Inc
NASDAQ:BMEA

Watchlist Manager
Biomea Fusion Inc Logo
Biomea Fusion Inc
NASDAQ:BMEA
Watchlist
Price: 1.41 USD 0.71% Market Closed
Market Cap: 99.7m USD

Cash Flow Statement

Cash Flow Statement
Biomea Fusion Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(5)
(11)
(19)
(30)
(42)
(52)
(61)
(71)
(82)
(95)
(102)
(108)
(117)
(127)
(140)
(144)
(138)
(129)
(112)
(96)
Depreciation & Amortization
0
0
0
0
0
0
1
1
1
1
1
1
2
2
2
2
2
2
2
2
Stock-Based Compensation
0
1
3
5
6
8
9
10
10
11
12
13
14
16
17
18
19
17
15
12
Other Non-Cash Items
0
1
3
6
7
9
10
10
11
12
14
15
17
19
20
21
22
20
18
13
Change in Working Capital
0
1
1
2
(2)
1
0
2
8
5
1
(3)
2
2
6
8
(5)
(7)
(8)
(5)
Cash from Operating Activities
(4)
N/A
(8)
-86%
(14)
-74%
(22)
-55%
(35)
-59%
(41)
-17%
(50)
-22%
(58)
-16%
(62)
-7%
(76)
-23%
(87)
-14%
(94)
-8%
(97)
-3%
(105)
-8%
(111)
-7%
(113)
-1%
(120)
-6%
(114)
+5%
(100)
+12%
(86)
+14%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(1)
(3)
(3)
(3)
(3)
(1)
(1)
(4)
(4)
(4)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
0
(38)
(37)
(35)
(30)
29
35
33
28
9
1
1
1
0
0
0
0
0
0
0
Cash from Investing Activities
(0)
N/A
(39)
-77 020%
(38)
+2%
(38)
0%
(33)
+12%
26
N/A
32
+26%
33
+1%
27
-16%
5
-81%
(3)
N/A
(3)
-10%
(2)
+24%
(0)
+78%
(0)
+71%
(0)
-101%
(0)
-25%
(0)
+10%
(0)
+18%
(0)
+69%
Financing Cash Flow
Net Issuance of Common Stock
66
66
219
219
153
153
1
1
1
1
164
164
164
164
2
2
2
5
43
46
Net Issuance of Debt
0
0
(10)
(10)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
Cash from Financing Activities
66
N/A
66
0%
209
+218%
209
N/A
153
-27%
153
+0%
1
-100%
1
+67%
1
+24%
1
+14%
164
+11 526%
164
0%
164
+0%
164
0%
2
-99%
2
-4%
2
-11%
5
+188%
43
+801%
45
+4%
Change in Cash
Net Change in Cash
61
N/A
19
-69%
157
+724%
149
-5%
84
-43%
137
+63%
(17)
N/A
(25)
-41%
(34)
-38%
(70)
-107%
74
N/A
67
-10%
65
-3%
59
-10%
(110)
N/A
(111)
-1%
(119)
-7%
(109)
+8%
(57)
+48%
(41)
+28%
Free Cash Flow
Free Cash Flow
(5)
N/A
(8)
-86%
(15)
-82%
(25)
-65%
(39)
-53%
(45)
-15%
(53)
-19%
(59)
-11%
(63)
-8%
(80)
-27%
(91)
-13%
(98)
-8%
(100)
-2%
(105)
-5%
(112)
-6%
(113)
-1%
(120)
-6%
(114)
+5%
(100)
+12%
(87)
+14%