Biomea Fusion Inc
NASDAQ:BMEA
Income Statement
Earnings Waterfall
Biomea Fusion Inc
Revenue
|
0
USD
|
Operating Expenses
|
-126.1m
USD
|
Operating Income
|
-126.1m
USD
|
Other Expenses
|
8.9m
USD
|
Net Income
|
-117.3m
USD
|
Income Statement
Biomea Fusion Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(5)
|
(11)
|
(19)
|
(30)
|
(42)
|
(52)
|
(61)
|
(72)
|
(84)
|
(97)
|
(107)
|
(115)
|
(126)
|
|
Selling, General & Administrative |
(2)
|
(4)
|
(7)
|
(11)
|
(14)
|
(17)
|
(18)
|
(19)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
|
Research & Development |
(4)
|
(7)
|
(12)
|
(19)
|
(28)
|
(36)
|
(43)
|
(53)
|
(63)
|
(76)
|
(85)
|
(92)
|
(103)
|
|
Operating Income |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(72)
-18%
|
(84)
-16%
|
(97)
-16%
|
(107)
-10%
|
(115)
-7%
|
(126)
-10%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
7
|
9
|
|
Pre-Tax Income |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(71)
-17%
|
(82)
-15%
|
(95)
-15%
|
(102)
-8%
|
(108)
-5%
|
(117)
-9%
|
|
Net Income | ||||||||||||||
Income from Continuing Operations |
(5)
|
(11)
|
(19)
|
(30)
|
(42)
|
(52)
|
(61)
|
(71)
|
(82)
|
(95)
|
(102)
|
(108)
|
(117)
|
|
Net Income (Common) |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(71)
-17%
|
(82)
-15%
|
(95)
-15%
|
(102)
-8%
|
(108)
-5%
|
(117)
-9%
|
|
EPS (Diluted) |
-0.19
N/A
|
-0.9
-374%
|
-0.75
+17%
|
-1.04
-39%
|
-1.74
-67%
|
-1.78
-2%
|
-2.09
-17%
|
-2.44
-17%
|
-2.8
-15%
|
-3.21
-15%
|
-2.88
+10%
|
-3.02
-5%
|
-3.44
-14%
|