Biomea Fusion Inc
NASDAQ:BMEA
Income Statement
Earnings Waterfall
Biomea Fusion Inc
Income Statement
Biomea Fusion Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(5)
|
(11)
|
(19)
|
(30)
|
(42)
|
(52)
|
(61)
|
(72)
|
(84)
|
(97)
|
(107)
|
(115)
|
(126)
|
(137)
|
(148)
|
(151)
|
(144)
|
(133)
|
(115)
|
(100)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(7)
|
(11)
|
(14)
|
(17)
|
(18)
|
(19)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(27)
|
(28)
|
(26)
|
(27)
|
(24)
|
(22)
|
|
| Research & Development |
(4)
|
(7)
|
(12)
|
(19)
|
(28)
|
(36)
|
(43)
|
(53)
|
(63)
|
(76)
|
(85)
|
(92)
|
(103)
|
(112)
|
(122)
|
(124)
|
(118)
|
(106)
|
(91)
|
(78)
|
|
| Operating Income |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(72)
-18%
|
(84)
-16%
|
(97)
-16%
|
(107)
-10%
|
(115)
-7%
|
(126)
-10%
|
(137)
-9%
|
(148)
-8%
|
(151)
-2%
|
(144)
+5%
|
(133)
+8%
|
(115)
+13%
|
(100)
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
7
|
9
|
10
|
9
|
7
|
6
|
4
|
3
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Pre-Tax Income |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(71)
-17%
|
(82)
-15%
|
(95)
-15%
|
(102)
-8%
|
(108)
-5%
|
(117)
-9%
|
(127)
-9%
|
(140)
-10%
|
(144)
-3%
|
(138)
+4%
|
(129)
+7%
|
(112)
+13%
|
(96)
+15%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(11)
|
(19)
|
(30)
|
(42)
|
(52)
|
(61)
|
(71)
|
(82)
|
(95)
|
(102)
|
(108)
|
(117)
|
(127)
|
(140)
|
(144)
|
(138)
|
(129)
|
(112)
|
(96)
|
|
| Net Income (Common) |
(5)
N/A
|
(11)
-103%
|
(19)
-75%
|
(30)
-61%
|
(42)
-37%
|
(52)
-25%
|
(61)
-17%
|
(71)
-17%
|
(82)
-15%
|
(95)
-15%
|
(102)
-8%
|
(108)
-5%
|
(117)
-9%
|
(127)
-9%
|
(140)
-10%
|
(144)
-3%
|
(138)
+4%
|
(129)
+7%
|
(112)
+13%
|
(96)
+15%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.9
-374%
|
-0.75
+17%
|
-1.04
-39%
|
-1.74
-67%
|
-1.78
-2%
|
-2.09
-17%
|
-2.44
-17%
|
-2.8
-15%
|
-3.21
-15%
|
-2.88
+10%
|
-3.02
-5%
|
-3.44
-14%
|
-3.56
-3%
|
-3.87
-9%
|
-3.97
-3%
|
-3.83
+4%
|
-3.51
+8%
|
-2.75
+22%
|
-1.59
+42%
|
|