Bonk Inc
NASDAQ:BNKK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bonk Inc
NASDAQ:BNKK
|
US |
Income Statement
Earnings Waterfall
Bonk Inc
Income Statement
Bonk Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+31%
|
1
+41%
|
1
-7%
|
1
+14%
|
2
+45%
|
3
+75%
|
4
+23%
|
6
+68%
|
7
+15%
|
6
-9%
|
7
+6%
|
6
-10%
|
4
-26%
|
0
-95%
|
3
+1 225%
|
1
-73%
|
1
+14%
|
1
-15%
|
1
+6%
|
0
-49%
|
2
+504%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
+33%
|
0
+38%
|
0
+2%
|
0
-9%
|
0
-20%
|
1
+64%
|
1
+17%
|
1
+52%
|
1
+43%
|
1
-25%
|
1
+13%
|
1
-1%
|
1
-39%
|
(0)
N/A
|
(2)
-2 308%
|
(4)
-125%
|
(4)
-6%
|
(2)
+43%
|
(2)
+1%
|
(1)
+73%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(6)
|
(8)
|
(12)
|
(15)
|
(27)
|
(28)
|
(25)
|
(24)
|
(14)
|
(13)
|
(14)
|
(16)
|
(12)
|
(24)
|
(31)
|
(38)
|
(40)
|
(32)
|
(28)
|
(34)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(5)
|
(8)
|
(11)
|
(13)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(14)
|
(12)
|
(24)
|
(31)
|
(38)
|
(39)
|
(32)
|
(27)
|
(33)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
(11)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-66%
|
(5)
-259%
|
(8)
-47%
|
(11)
-48%
|
(14)
-27%
|
(27)
-88%
|
(27)
-1%
|
(24)
+10%
|
(22)
+8%
|
(12)
+44%
|
(12)
+2%
|
(13)
-5%
|
(15)
-18%
|
(12)
+19%
|
(26)
-111%
|
(33)
-26%
|
(40)
-23%
|
(42)
-4%
|
(32)
+23%
|
(28)
+12%
|
(34)
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
19
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-67%
|
(6)
-314%
|
(8)
-27%
|
(12)
-46%
|
(16)
-36%
|
(28)
-76%
|
(29)
-3%
|
(26)
+9%
|
(24)
+9%
|
(15)
+36%
|
(14)
+11%
|
(13)
+8%
|
(17)
-39%
|
(15)
+15%
|
(29)
-98%
|
(37)
-27%
|
(42)
-12%
|
(48)
-16%
|
(38)
+21%
|
(16)
+57%
|
(38)
-134%
|
|
| Net Income | |||||||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(2)
|
(6)
|
(8)
|
(12)
|
(16)
|
(28)
|
(29)
|
(26)
|
(24)
|
(15)
|
(14)
|
(13)
|
(17)
|
(15)
|
(29)
|
(37)
|
(42)
|
(48)
|
(38)
|
(16)
|
(38)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-67%
|
(6)
-314%
|
(8)
-27%
|
(12)
-46%
|
(16)
-36%
|
(28)
-76%
|
(29)
-3%
|
(26)
+9%
|
(24)
+9%
|
(15)
+36%
|
(14)
+11%
|
(13)
+8%
|
(18)
-43%
|
(15)
+16%
|
(30)
-97%
|
(38)
-27%
|
(42)
-11%
|
(52)
-23%
|
(41)
+20%
|
(20)
+52%
|
(41)
-110%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.21
-75%
|
-0.86
-310%
|
-0.71
+17%
|
-1.03
-45%
|
-0.8
+22%
|
-1.69
-111%
|
-1.24
+27%
|
-1.18
+5%
|
-1.09
+8%
|
-0.69
+37%
|
-0.53
+23%
|
-0.46
+13%
|
-0.6
-30%
|
-17.09
-2 748%
|
-0.63
+96%
|
-0.72
-14%
|
-0.74
-3%
|
-33.24
-4 392%
|
-20.89
+37%
|
-4.59
+78%
|
-9.63
-110%
|
|