Bonk Inc
NASDAQ:BNKK

Watchlist Manager
Bonk Inc Logo
Bonk Inc
NASDAQ:BNKK
Watchlist
Price: 2.68 USD -5.63% Market Closed
Market Cap: 14.2m USD

Intrinsic Value

The intrinsic value of one BNKK stock under the Base Case scenario is 0.89 USD. Compared to the current market price of 2.68 USD, Bonk Inc is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNKK Intrinsic Value
0.89 USD
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bonk Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BNKK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BNKK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bonk Inc.

Explain Valuation
Compare BNKK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BNKK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonk Inc

Current Assets 58.5m
Cash & Short-Term Investments 9.1m
Receivables 22m
Other Current Assets 27.3m
Non-Current Assets 22.5m
PP&E 120.9k
Intangibles 20.2m
Other Non-Current Assets 2.2m
Current Liabilities 5.5m
Accounts Payable 3.1m
Accrued Liabilities 2.1m
Short-Term Debt 275k
Other Current Liabilities 48.8k
Efficiency

Free Cash Flow Analysis
Bonk Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonk Inc

Revenue
2.3m USD
Cost of Revenue
-2.1m USD
Gross Profit
171.5k USD
Operating Expenses
-33.7m USD
Operating Income
-33.5m USD
Other Expenses
-7.9m USD
Net Income
-41.4m USD
Fundamental Scores

BNKK Profitability Score
Profitability Due Diligence

Bonk Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Bonk Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

BNKK Solvency Score
Solvency Due Diligence

Bonk Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

Bonk Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNKK Price Targets Summary
Bonk Inc

There are no price targets for BNKK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bonk Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BNKK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BNKK stock?

The intrinsic value of one BNKK stock under the Base Case scenario is 0.89 USD.

Is BNKK stock undervalued or overvalued?

Compared to the current market price of 2.68 USD, Bonk Inc is Overvalued by 67%.

Back to Top