B

BranchOut Food Inc
NASDAQ:BOF

Watchlist Manager
BranchOut Food Inc
NASDAQ:BOF
Watchlist
Price: 2.985 USD -0.5% Market Closed
Market Cap: $39.9m

Cash Flow Statement

Cash Flow Statement
BranchOut Food Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(6)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
1
1
1
1
0
0
0
Other Non-Cash Items
2
1
1
2
2
2
1
1
1
1
Cash Interest Paid
1
0
0
0
0
0
0
0
0
0
Change in Working Capital
(1)
(1)
(1)
(1)
0
(1)
(2)
(3)
(3)
(2)
Cash from Operating Activities
(5)
N/A
(4)
+30%
(4)
+5%
(3)
+4%
(2)
+38%
(4)
-69%
(5)
-38%
(6)
-29%
(7)
-18%
(7)
+10%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(1)
Other Items
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(0)
N/A
(0)
-105%
(0)
-75%
(0)
-34%
(1)
-329%
(2)
-219%
(3)
-32%
(3)
-12%
(3)
+13%
(1)
+53%
Financing Cash Flow
Net Issuance of Common Stock
6
6
6
0
1
2
5
7
7
9
Net Issuance of Debt
1
(1)
(2)
(2)
1
4
5
5
3
(1)
Other
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
Cash from Financing Activities
6
N/A
4
-28%
4
-13%
3
-11%
2
-37%
6
+172%
9
+63%
12
+24%
10
-15%
8
-22%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
(0)
(0)
0
0
Net Change in Cash
1
N/A
1
-27%
0
-80%
(0)
N/A
(1)
-254%
0
N/A
2
+2 654%
2
+28%
(0)
N/A
(0)
+13%
Free Cash Flow
Free Cash Flow
(5)
N/A
(4)
+29%
(4)
+4%
(4)
+3%
(3)
+22%
(6)
-106%
(8)
-35%
(9)
-23%
(10)
-8%
(8)
+22%