B

BranchOut Food Inc
NASDAQ:BOF

Watchlist Manager
BranchOut Food Inc
NASDAQ:BOF
Watchlist
Price: 3.36 USD -0.3% Market Closed
Market Cap: 45m USD

Relative Value

The Relative Value of one BOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.36 USD, BranchOut Food Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
15
Median 3Y
2.4
Median 5Y
2.4
Industry
1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
16
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
9.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
17.1
vs History
3
vs Industry
3
Median 3Y
5
Median 5Y
5
Industry
1.5
vs History
15
vs Industry
13
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
vs History
34
vs Industry
5
Median 3Y
21.2
Median 5Y
21.2
Industry
4.7
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
10
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.3
Industry
13.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
11.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
16.1
vs History
12
vs Industry
13
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

BOF Competitors Multiples
BranchOut Food Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BranchOut Food Inc
NASDAQ:BOF
41.1m USD 3.7 -7.4 -10.9 -9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
BranchOut Food Inc
NASDAQ:BOF
Average EV/EBITDA: 23 333.1
Negative Multiple: -10.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
BranchOut Food Inc
NASDAQ:BOF
Average EV/EBIT: 39 803.9
Negative Multiple: -9.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6