BOK Financial Corp
NASDAQ:BOKF
Cash Flow Statement
Cash Flow Statement
BOK Financial Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
114
|
120
|
126
|
138
|
148
|
159
|
166
|
161
|
158
|
154
|
157
|
168
|
179
|
192
|
197
|
200
|
202
|
204
|
209
|
211
|
213
|
211
|
210
|
217
|
221
|
231
|
174
|
171
|
146
|
138
|
193
|
190
|
204
|
209
|
222
|
232
|
248
|
253
|
259
|
281
|
290
|
308
|
336
|
338
|
354
|
360
|
340
|
329
|
319
|
307
|
304
|
304
|
296
|
294
|
297
|
297
|
292
|
258
|
244
|
244
|
232
|
280
|
303
|
313
|
336
|
352
|
379
|
410
|
446
|
451
|
474
|
498
|
501
|
452
|
379
|
391
|
435
|
517
|
620
|
654
|
616
|
535
|
500
|
469
|
520
|
620
|
639
|
617
|
531
|
452
|
464
|
470
|
524
|
560
|
536
|
537
|
|
| Depreciation & Amortization |
69
|
68
|
63
|
64
|
66
|
61
|
54
|
73
|
64
|
68
|
74
|
49
|
47
|
45
|
44
|
45
|
45
|
45
|
43
|
41
|
39
|
38
|
38
|
41
|
44
|
48
|
52
|
51
|
51
|
51
|
53
|
72
|
60
|
64
|
62
|
47
|
59
|
54
|
53
|
50
|
50
|
50
|
50
|
51
|
55
|
56
|
58
|
58
|
53
|
52
|
52
|
53
|
37
|
41
|
44
|
46
|
38
|
32
|
28
|
23
|
47
|
49
|
49
|
51
|
55
|
56
|
56
|
57
|
61
|
67
|
79
|
89
|
95
|
99
|
97
|
100
|
99
|
101
|
102
|
101
|
103
|
104
|
105
|
107
|
108
|
108
|
111
|
108
|
110
|
109
|
105
|
107
|
105
|
106
|
108
|
110
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
11
|
2
|
5
|
0
|
8
|
15
|
14
|
14
|
5
|
3
|
2
|
4
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
5
|
5
|
6
|
7
|
11
|
12
|
14
|
10
|
9
|
8
|
6
|
12
|
12
|
13
|
12
|
10
|
10
|
14
|
20
|
24
|
25
|
17
|
12
|
4
|
7
|
10
|
10
|
16
|
13
|
14
|
19
|
16
|
16
|
14
|
7
|
10
|
10
|
9
|
11
|
12
|
15
|
20
|
19
|
16
|
14
|
15
|
20
|
23
|
24
|
25
|
22
|
|
| Other Non-Cash Items |
(20)
|
45
|
37
|
48
|
(27)
|
56
|
36
|
8
|
(45)
|
10
|
3
|
10
|
7
|
8
|
21
|
19
|
(7)
|
8
|
(8)
|
11
|
(8)
|
2
|
(6)
|
(40)
|
(33)
|
(41)
|
6
|
36
|
(2)
|
22
|
(11)
|
(20)
|
(44)
|
14
|
30
|
53
|
53
|
74
|
85
|
87
|
111
|
94
|
88
|
74
|
51
|
56
|
16
|
13
|
1
|
3
|
20
|
(12)
|
34
|
28
|
9
|
28
|
21
|
39
|
74
|
72
|
35
|
22
|
15
|
28
|
50
|
31
|
26
|
10
|
34
|
75
|
69
|
72
|
30
|
110
|
49
|
54
|
52
|
9
|
40
|
63
|
24
|
(116)
|
(114)
|
(136)
|
(98)
|
47
|
(17)
|
(62)
|
148
|
(5)
|
54
|
92
|
(184)
|
(51)
|
58
|
18
|
|
| Cash Taxes Paid |
71
|
72
|
77
|
85
|
81
|
86
|
97
|
99
|
82
|
80
|
83
|
89
|
95
|
93
|
105
|
113
|
105
|
106
|
112
|
113
|
118
|
113
|
109
|
113
|
116
|
117
|
135
|
111
|
114
|
112
|
112
|
131
|
125
|
130
|
125
|
119
|
134
|
137
|
150
|
157
|
157
|
151
|
150
|
155
|
159
|
161
|
151
|
150
|
132
|
126
|
109
|
89
|
67
|
70
|
69
|
84
|
102
|
105
|
65
|
67
|
80
|
77
|
126
|
133
|
122
|
121
|
91
|
103
|
92
|
92
|
117
|
93
|
87
|
87
|
38
|
102
|
136
|
136
|
228
|
165
|
135
|
135
|
105
|
82
|
80
|
79
|
136
|
169
|
174
|
174
|
89
|
86
|
101
|
101
|
112
|
106
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
90
|
0
|
127
|
75
|
70
|
84
|
66
|
65
|
66
|
67
|
67
|
69
|
66
|
71
|
72
|
78
|
83
|
89
|
98
|
111
|
128
|
149
|
173
|
201
|
243
|
291
|
346
|
396
|
417
|
410
|
331
|
240
|
160
|
90
|
75
|
74
|
69
|
66
|
72
|
97
|
176
|
326
|
542
|
801
|
1 045
|
1 229
|
1 386
|
1 437
|
1 428
|
1 382
|
1 305
|
1 271
|
|
| Change in Working Capital |
118
|
150
|
146
|
125
|
98
|
(75)
|
(109)
|
(31)
|
105
|
37
|
78
|
89
|
21
|
43
|
(51)
|
(85)
|
(32)
|
(57)
|
(47)
|
(31)
|
(99)
|
(73)
|
(57)
|
(25)
|
6
|
(70)
|
5
|
8
|
(113)
|
(378)
|
(226)
|
(108)
|
33
|
161
|
(43)
|
(202)
|
5
|
370
|
72
|
(31)
|
(123)
|
(166)
|
126
|
161
|
132
|
43
|
59
|
312
|
363
|
195
|
71
|
(201)
|
(402)
|
(634)
|
(459)
|
(212)
|
(56)
|
148
|
223
|
(707)
|
(406)
|
(618)
|
(416)
|
(170)
|
(225)
|
(204)
|
(1 410)
|
(475)
|
(1 093)
|
(2 103)
|
(915)
|
(1 878)
|
(1 100)
|
(1 772)
|
466
|
399
|
(1 003)
|
481
|
(2 453)
|
(1 678)
|
(4 436)
|
(63)
|
2 739
|
3 296
|
4 593
|
2 879
|
(2 606)
|
(2 357)
|
(723)
|
(2 776)
|
645
|
(241)
|
986
|
657
|
196
|
854
|
|
| Cash from Operating Activities |
282
N/A
|
383
+36%
|
371
-3%
|
375
+1%
|
284
-24%
|
201
-29%
|
148
-26%
|
211
+43%
|
282
+34%
|
269
-5%
|
312
+16%
|
316
+1%
|
254
-20%
|
287
+13%
|
210
-27%
|
178
-16%
|
207
+16%
|
200
-3%
|
196
-2%
|
231
+18%
|
146
-37%
|
178
+22%
|
185
+4%
|
193
+4%
|
238
+23%
|
168
-29%
|
237
+41%
|
266
+12%
|
82
-69%
|
(166)
N/A
|
10
N/A
|
134
+1 294%
|
254
+90%
|
448
+77%
|
272
-39%
|
130
-52%
|
365
+181%
|
750
+105%
|
468
-38%
|
387
-17%
|
328
-15%
|
286
-13%
|
600
+110%
|
624
+4%
|
592
-5%
|
514
-13%
|
473
-8%
|
712
+50%
|
736
+3%
|
557
-24%
|
447
-20%
|
144
-68%
|
(37)
N/A
|
(272)
-643%
|
(109)
+60%
|
158
N/A
|
295
+86%
|
477
+62%
|
569
+19%
|
(368)
N/A
|
(92)
+75%
|
(268)
-191%
|
(49)
+82%
|
222
N/A
|
215
-3%
|
235
+9%
|
(950)
N/A
|
3
N/A
|
(552)
N/A
|
(1 510)
-173%
|
(293)
+81%
|
(1 219)
-317%
|
(474)
+61%
|
(1 111)
-134%
|
990
N/A
|
943
-5%
|
(416)
N/A
|
1 108
N/A
|
(1 691)
N/A
|
(860)
+49%
|
(3 693)
-329%
|
460
N/A
|
3 231
+603%
|
3 735
+16%
|
5 122
+37%
|
3 654
-29%
|
(1 873)
N/A
|
(1 694)
+10%
|
66
N/A
|
(2 219)
N/A
|
1 269
N/A
|
428
-66%
|
1 430
+234%
|
1 271
-11%
|
897
-29%
|
1 519
+69%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(76)
|
(63)
|
(48)
|
(50)
|
(47)
|
(53)
|
(61)
|
(61)
|
(63)
|
(56)
|
(48)
|
(43)
|
(34)
|
(35)
|
(39)
|
(45)
|
(49)
|
(54)
|
(53)
|
(49)
|
(55)
|
(58)
|
(67)
|
(80)
|
(45)
|
(55)
|
(38)
|
(33)
|
(86)
|
(73)
|
(81)
|
(87)
|
(54)
|
(50)
|
(44)
|
(31)
|
(34)
|
(32)
|
(38)
|
(59)
|
(56)
|
(81)
|
(77)
|
(80)
|
(95)
|
(137)
|
(169)
|
(138)
|
(212)
|
(160)
|
(154)
|
(285)
|
(307)
|
(395)
|
(395)
|
(317)
|
(265)
|
(233)
|
(228)
|
(221)
|
(200)
|
(187)
|
(199)
|
(211)
|
(251)
|
(248)
|
(266)
|
(330)
|
(345)
|
(402)
|
(474)
|
(403)
|
(385)
|
(388)
|
(551)
|
(1 083)
|
(141)
|
(84)
|
181
|
736
|
(204)
|
(179)
|
(229)
|
(226)
|
(215)
|
(236)
|
(194)
|
(193)
|
(166)
|
(148)
|
(155)
|
(161)
|
(172)
|
(179)
|
(161)
|
(153)
|
|
| Other Items |
(1 112)
|
(1 086)
|
(1 039)
|
(1 536)
|
(760)
|
(1 425)
|
(1 741)
|
(486)
|
(1 354)
|
(779)
|
(456)
|
(1 333)
|
(636)
|
(679)
|
(1 183)
|
(1 292)
|
(1 540)
|
(1 457)
|
(1 361)
|
(1 315)
|
(1 747)
|
(2 029)
|
(2 072)
|
(2 226)
|
(1 995)
|
(1 806)
|
(1 997)
|
(1 980)
|
(1 922)
|
(2 083)
|
(587)
|
(519)
|
(270)
|
351
|
(502)
|
(441)
|
76
|
(712)
|
(347)
|
(594)
|
(1 508)
|
(1 761)
|
(1 689)
|
(2 447)
|
(2 274)
|
(1 086)
|
(1 815)
|
165
|
649
|
301
|
577
|
15
|
(127)
|
(691)
|
(946)
|
(1 098)
|
(1 736)
|
(1 102)
|
(1 123)
|
(868)
|
(86)
|
556
|
1 009
|
570
|
990
|
120
|
(525)
|
(300)
|
(1 463)
|
(1 428)
|
(2 625)
|
(2 927)
|
(1 939)
|
(3 651)
|
(2 645)
|
(1 556)
|
(2 318)
|
(479)
|
1 366
|
1 827
|
2 807
|
1 900
|
477
|
(1 645)
|
(4 388)
|
(3 777)
|
(4 004)
|
(3 691)
|
(1 625)
|
(1 927)
|
(1 786)
|
(362)
|
(306)
|
733
|
551
|
(768)
|
|
| Cash from Investing Activities |
(1 188)
N/A
|
(1 149)
+3%
|
(1 086)
+5%
|
(1 586)
-46%
|
(807)
+49%
|
(1 478)
-83%
|
(1 802)
-22%
|
(546)
+70%
|
(1 417)
-159%
|
(835)
+41%
|
(505)
+40%
|
(1 376)
-173%
|
(670)
+51%
|
(715)
-7%
|
(1 222)
-71%
|
(1 337)
-9%
|
(1 589)
-19%
|
(1 512)
+5%
|
(1 414)
+6%
|
(1 363)
+4%
|
(1 801)
-32%
|
(2 087)
-16%
|
(2 139)
-2%
|
(2 306)
-8%
|
(2 040)
+12%
|
(1 861)
+9%
|
(2 035)
-9%
|
(2 013)
+1%
|
(2 008)
+0%
|
(2 156)
-7%
|
(667)
+69%
|
(605)
+9%
|
(323)
+47%
|
301
N/A
|
(546)
N/A
|
(471)
+14%
|
43
N/A
|
(744)
N/A
|
(385)
+48%
|
(653)
-70%
|
(1 564)
-139%
|
(1 842)
-18%
|
(1 767)
+4%
|
(2 527)
-43%
|
(2 368)
+6%
|
(1 222)
+48%
|
(1 984)
-62%
|
26
N/A
|
437
+1 562%
|
141
-68%
|
423
+199%
|
(270)
N/A
|
(434)
-61%
|
(1 086)
-150%
|
(1 341)
-23%
|
(1 415)
-6%
|
(2 001)
-41%
|
(1 335)
+33%
|
(1 352)
-1%
|
(1 089)
+19%
|
(286)
+74%
|
369
N/A
|
810
+119%
|
358
-56%
|
740
+107%
|
(127)
N/A
|
(791)
-521%
|
(630)
+20%
|
(1 808)
-187%
|
(1 830)
-1%
|
(3 099)
-69%
|
(3 330)
-7%
|
(2 324)
+30%
|
(4 038)
-74%
|
(3 196)
+21%
|
(2 639)
+17%
|
(2 459)
+7%
|
(564)
+77%
|
1 547
N/A
|
2 563
+66%
|
2 603
+2%
|
1 721
-34%
|
249
-86%
|
(1 871)
N/A
|
(4 603)
-146%
|
(4 013)
+13%
|
(4 197)
-5%
|
(3 883)
+7%
|
(1 791)
+54%
|
(2 075)
-16%
|
(1 941)
+6%
|
(524)
+73%
|
(477)
+9%
|
554
N/A
|
390
-30%
|
(921)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
7
|
6
|
5
|
5
|
5
|
(1)
|
2
|
(2)
|
1
|
9
|
7
|
(3)
|
(4)
|
(7)
|
(6)
|
4
|
(0)
|
2
|
(0)
|
3
|
5
|
6
|
6
|
6
|
9
|
10
|
10
|
(12)
|
(12)
|
(26)
|
(28)
|
(4)
|
(6)
|
15
|
19
|
18
|
17
|
11
|
(6)
|
(5)
|
(8)
|
(38)
|
(22)
|
(106)
|
(223)
|
(195)
|
(215)
|
(130)
|
(54)
|
(56)
|
(38)
|
(39)
|
(3)
|
(10)
|
(13)
|
(15)
|
(54)
|
(107)
|
(126)
|
(152)
|
(130)
|
(107)
|
(87)
|
(61)
|
(81)
|
(67)
|
(111)
|
(152)
|
(123)
|
(151)
|
(132)
|
(141)
|
(160)
|
(156)
|
(154)
|
(164)
|
(182)
|
(188)
|
(203)
|
(144)
|
(94)
|
(45)
|
(70)
|
(111)
|
|
| Net Issuance of Debt |
77
|
(18)
|
(350)
|
173
|
(206)
|
84
|
497
|
(331)
|
(29)
|
(30)
|
(267)
|
204
|
(56)
|
262
|
817
|
633
|
(30)
|
(152)
|
(113)
|
(290)
|
550
|
908
|
375
|
1 239
|
1 400
|
1 439
|
1 899
|
660
|
295
|
(219)
|
(305)
|
644
|
58
|
55
|
(980)
|
(2 036)
|
(1 488)
|
(3 039)
|
(1 068)
|
(907)
|
(949)
|
1 421
|
(552)
|
642
|
157
|
53
|
1 286
|
54
|
(112)
|
(549)
|
(1 200)
|
844
|
512
|
1 573
|
1 842
|
403
|
2 426
|
1 389
|
1 277
|
1 696
|
(688)
|
(743)
|
(1 028)
|
(665)
|
(11)
|
342
|
981
|
67
|
1 296
|
2 366
|
3 207
|
3 287
|
1 111
|
1 244
|
(5 829)
|
(6 756)
|
(5 091)
|
(7 917)
|
(2 444)
|
(3 136)
|
(1 419)
|
(1 612)
|
(1 766)
|
(64)
|
4 610
|
5 204
|
8 490
|
8 045
|
1 803
|
1 640
|
(1 897)
|
(3 467)
|
(4 527)
|
(4 027)
|
(2 693)
|
(1 443)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(8)
|
(14)
|
(20)
|
0
|
(30)
|
(33)
|
(37)
|
(47)
|
(44)
|
(47)
|
(50)
|
(54)
|
(56)
|
(57)
|
(59)
|
(61)
|
(62)
|
(63)
|
(64)
|
(65)
|
(66)
|
(66)
|
(67)
|
(67)
|
(69)
|
(71)
|
(76)
|
(82)
|
(89)
|
(96)
|
(167)
|
(171)
|
(171)
|
(171)
|
(105)
|
(106)
|
(108)
|
(109)
|
(111)
|
(112)
|
(114)
|
(115)
|
(115)
|
(115)
|
(114)
|
(114)
|
(114)
|
(114)
|
(114)
|
(115)
|
(116)
|
(117)
|
(117)
|
(121)
|
(127)
|
(134)
|
(141)
|
(143)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(145)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(144)
|
(143)
|
(143)
|
(142)
|
(142)
|
(143)
|
(144)
|
(145)
|
(146)
|
|
| Other |
724
|
689
|
1 065
|
1 036
|
702
|
1 378
|
1 347
|
730
|
1 180
|
570
|
450
|
817
|
354
|
114
|
155
|
578
|
1 597
|
1 601
|
1 323
|
1 470
|
1 240
|
976
|
1 619
|
981
|
549
|
408
|
77
|
1 231
|
1 495
|
2 649
|
843
|
534
|
297
|
(527)
|
1 583
|
2 210
|
1 486
|
2 966
|
1 302
|
1 033
|
1 991
|
140
|
1 364
|
1 004
|
2 093
|
1 050
|
816
|
(94)
|
(1 172)
|
355
|
713
|
801
|
1 466
|
1 192
|
959
|
829
|
(214)
|
(520)
|
(322)
|
302
|
1 128
|
1 266
|
654
|
96
|
(1 045)
|
(490)
|
(292)
|
(532)
|
71
|
(102)
|
327
|
1 538
|
2 075
|
3 846
|
8 178
|
8 437
|
8 113
|
8 031
|
2 855
|
2 614
|
4 433
|
(325)
|
(659)
|
(1 799)
|
(6 261)
|
(4 549)
|
(2 712)
|
(2 394)
|
194
|
2 777
|
2 544
|
3 950
|
3 897
|
2 651
|
1 904
|
1 053
|
|
| Cash from Financing Activities |
803
N/A
|
675
-16%
|
718
+6%
|
1 212
+69%
|
500
-59%
|
1 467
+193%
|
1 848
+26%
|
403
-78%
|
1 155
+187%
|
543
-53%
|
186
-66%
|
1 024
+450%
|
304
-70%
|
380
+25%
|
969
+155%
|
1 203
+24%
|
1 550
+29%
|
1 428
-8%
|
1 181
-17%
|
1 145
-3%
|
1 754
+53%
|
1 846
+5%
|
1 958
+6%
|
2 170
+11%
|
1 895
-13%
|
1 786
-6%
|
1 915
+7%
|
1 838
-4%
|
1 730
-6%
|
2 371
+37%
|
476
-80%
|
1 119
+135%
|
296
-74%
|
(532)
N/A
|
544
N/A
|
115
-79%
|
(60)
N/A
|
(130)
-118%
|
176
N/A
|
43
-75%
|
953
+2 097%
|
1 454
+52%
|
695
-52%
|
1 546
+123%
|
2 077
+34%
|
948
-54%
|
1 950
+106%
|
(193)
N/A
|
(1 372)
-613%
|
(290)
+79%
|
(601)
-107%
|
1 531
N/A
|
1 859
+21%
|
2 615
+41%
|
2 665
+2%
|
1 011
-62%
|
1 874
+85%
|
560
-70%
|
626
+12%
|
1 754
+180%
|
272
-85%
|
353
+30%
|
(527)
N/A
|
(723)
-37%
|
(1 175)
-63%
|
(276)
+77%
|
560
N/A
|
(601)
N/A
|
1 186
N/A
|
2 023
+71%
|
3 268
+62%
|
4 530
+39%
|
2 913
-36%
|
4 839
+66%
|
2 118
-56%
|
1 476
-30%
|
2 797
+89%
|
(98)
N/A
|
155
N/A
|
(818)
N/A
|
2 747
N/A
|
(2 232)
N/A
|
(2 701)
-21%
|
(2 147)
+21%
|
(1 955)
+9%
|
355
N/A
|
5 480
+1 443%
|
5 343
-2%
|
1 672
-69%
|
4 086
+144%
|
301
-93%
|
197
-35%
|
(867)
N/A
|
(1 565)
-81%
|
(1 005)
+36%
|
(647)
+36%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(103)
N/A
|
(91)
+12%
|
3
N/A
|
1
-65%
|
(23)
N/A
|
190
N/A
|
194
+2%
|
68
-65%
|
20
-71%
|
(23)
N/A
|
(6)
+72%
|
(36)
-459%
|
(113)
-215%
|
(47)
+58%
|
(42)
+10%
|
43
N/A
|
168
+291%
|
116
-31%
|
(37)
N/A
|
13
N/A
|
98
+660%
|
(63)
N/A
|
4
N/A
|
57
+1 333%
|
93
+62%
|
92
-1%
|
117
+27%
|
91
-22%
|
(195)
N/A
|
49
N/A
|
(182)
N/A
|
647
N/A
|
226
-65%
|
218
-4%
|
270
+24%
|
(227)
N/A
|
348
N/A
|
(124)
N/A
|
258
N/A
|
(223)
N/A
|
(283)
-27%
|
(102)
+64%
|
(471)
-362%
|
(357)
+24%
|
300
N/A
|
240
-20%
|
439
+83%
|
546
+24%
|
(199)
N/A
|
408
N/A
|
269
-34%
|
1 404
+421%
|
1 389
-1%
|
1 257
-10%
|
1 215
-3%
|
(246)
N/A
|
168
N/A
|
(298)
N/A
|
(156)
+48%
|
298
N/A
|
(106)
N/A
|
455
N/A
|
234
-49%
|
(143)
N/A
|
(220)
-54%
|
(168)
+24%
|
(1 182)
-605%
|
(1 228)
-4%
|
(1 174)
+4%
|
(1 317)
-12%
|
(123)
+91%
|
(20)
+84%
|
115
N/A
|
(310)
N/A
|
(88)
+72%
|
(220)
-151%
|
(78)
+64%
|
446
N/A
|
12
-97%
|
886
+7 534%
|
1 657
+87%
|
(51)
N/A
|
778
N/A
|
(283)
N/A
|
(1 436)
-407%
|
(4)
+100%
|
(590)
-15 033%
|
(234)
+60%
|
(53)
+77%
|
(208)
-289%
|
(371)
-78%
|
101
N/A
|
86
-15%
|
261
+202%
|
283
+8%
|
(50)
N/A
|
|