Watchlist Manager

Watchlist

Price: 122.09 USD -0.09%

Market Cap: 7.7B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		329	342	353	360	369	372	380	385	392	398	406	413	423	423	430	439	449	459	468	479	487	498	512	527	545	563	587	612	647	669	686	702	710	723	730	730	709	697	689	684	692	695	702	703	704	701	687	677	675	667	666	666	665	670	680	692	703	718	725	734	747	766	788	819	842	860	894	916	985	1 043	1 090	1 128	1 113	1 096	1 089	1 082	1 108	1 128	1 130	1 138	1 118	1 106	1 100	1 136	1 211	1 295	1 344	1 328	1 272	1 213	1 187	1 194	1 211	1 233	1 266	1 295
Interest Income		655	622	597	579	575	573	572	565	565	570	576	595	614	638	677	719	770	823	877	934	986	1 037	1 086	1 131	1 161	1 162	1 134	1 097	1 062	1 019	990	952	915	901	888	878	851	834	822	811	812	808	805	795	792	783	764	752	745	735	733	733	732	738	747	757	767	784	795	810	829	854	887	933	973	1 012	1 071	1 119	1 228	1 339	1 436	1 528	1 532	1 505	1 420	1 320	1 269	1 218	1 208	1 207	1 180	1 165	1 163	1 233	1 392	1 626	1 902	2 156	2 342	2 471	2 572	2 636	2 636	2 610	2 580	2 545
Interest Expense		326	280	244	251	206	201	224	181	174	171	170	183	191	216	247	324	321	364	455	455	500	539	574	603	616	599	547	485	415	349	303	250	204	178	158	148	142	137	133	127	120	113	103	93	87	81	77	75	71	69	67	67	67	67	67	65	63	66	69	76	82	88	98	114	131	152	177	203	244	296	346	399	419	409	332	238	161	91	78	68	62	59	63	97	181	330	558	828	1 070	1 258	1 385	1 441	1 426	1 376	1 315	1 249
Non Interest Income		255	244	269	294	323	349	352	319	305	307	288	302	309	307	333	337	347	358	354	365	372	369	366	377	402	415	382	399	429	425	497	501	493	473	494	494	518	525	517	536	571	550	596	627	666	688	653	618	620	599	615	635	622	649	659	658	659	650	659	683	674	677	674	662	695	681	655	647	617	618	634	652	695	718	779	822	842	839	797	797	756	667	644	604	643	733	774	782	790	774	824	834	840	864	811	814
Revenue		584 N/A	586 +0%	622 +6%	654 +5%	692 +6%	721 +4%	732 +1%	704 -4%	696 -1%	706 +1%	694 -2%	714 +3%	732 +3%	730 0%	763 +5%	777 +2%	796 +2%	817 +3%	822 +1%	844 +3%	858 +2%	868 +1%	878 +1%	905 +3%	947 +5%	978 +3%	969 -1%	1 011 +4%	1 076 +6%	1 095 +2%	1 183 +8%	1 204 +2%	1 203 0%	1 196 -1%	1 223 +2%	1 224 +0%	1 227 +0%	1 222 0%	1 206 -1%	1 219 +1%	1 262 +4%	1 245 -1%	1 298 +4%	1 330 +2%	1 370 +3%	1 389 +1%	1 340 -4%	1 295 -3%	1 295 0%	1 266 -2%	1 281 +1%	1 301 +2%	1 287 -1%	1 319 +2%	1 339 +2%	1 349 +1%	1 362 +1%	1 368 +0%	1 384 +1%	1 417 +2%	1 421 +0%	1 443 +2%	1 462 +1%	1 482 +1%	1 537 +4%	1 541 +0%	1 549 +0%	1 563 +1%	1 602 +2%	1 661 +4%	1 724 +4%	1 781 +3%	1 808 +2%	1 814 +0%	1 868 +3%	1 904 +2%	1 951 +2%	1 966 +1%	1 927 -2%	1 935 +0%	1 874 -3%	1 773 -5%	1 743 -2%	1 739 0%	1 855 +7%	2 029 +9%	2 117 +4%	2 110 0%	2 062 -2%	1 987 -4%	2 012 +1%	2 029 +1%	2 050 +1%	2 097 +2%	2 077 -1%	2 109 +2%
Pre-Tax Income
Loan Loss Provision		(38)	(39)	(37)	(34)	(34)	(35)	(37)	(38)	(36)	(33)	(27)	0	(20)	(10)	(8)	(12)	(12)	(14)	(16)	(17)	(18)	(22)	(26)	(28)	(35)	(46)	(97)	(143)	(203)	(230)	(218)	(220)	(196)	(193)	(182)	(147)	(105)	(69)	(36)	(16)	6	12	23	23	22	30	22	31	28	20	20	11	0	0	(4)	(12)	(34)	(69)	(85)	(88)	(65)	(30)	(10)	0	7	12	12	8	(8)	(21)	(26)	(34)	(44)	(64)	(139)	(127)	(223)	(80)	1	12	10	16	15	(11)	(30)	(46)	(63)	(55)	(46)	(38)	(29)	(24)	(18)	(10)	(2)	(2)
Non Interest Expense		(370)	(359)	(389)	(406)	(430)	(444)	(440)	(415)	(413)	(432)	(417)	(436)	(441)	(427)	(454)	(456)	(469)	(484)	(480)	(502)	(512)	(522)	(532)	(543)	(575)	(584)	(612)	(619)	(662)	(667)	(682)	(701)	(697)	(686)	(707)	(728)	(750)	(768)	(772)	(770)	(820)	(783)	(806)	(832)	(850)	(868)	(842)	(831)	(841)	(823)	(842)	(854)	(848)	(883)	(895)	(898)	(896)	(919)	(943)	(976)	(1 018)	(1 010)	(1 010)	(1 017)	(1 026)	(1 025)	(1 021)	(1 008)	(1 028)	(1 071)	(1 102)	(1 128)	(1 133)	(1 181)	(1 254)	(1 272)	(1 164)	(1 214)	(1 121)	(1 103)	(1 088)	(1 101)	(1 117)	(1 133)	(1 165)	(1 193)	(1 238)	(1 267)	(1 333)	(1 367)	(1 385)	(1 402)	(1 366)	(1 373)	(1 391)	(1 419)
Pre-Tax Income		177 N/A	189 +7%	195 +3%	214 +9%	229 +7%	243 +6%	255 +5%	251 -1%	247 -1%	242 -2%	250 +3%	259 +4%	271 +4%	293 +8%	300 +3%	309 +3%	315 +2%	319 +1%	326 +2%	325 0%	328 +1%	324 -1%	321 -1%	334 +4%	337 +1%	348 +3%	260 -25%	249 -4%	211 -15%	198 -6%	284 +43%	283 0%	311 +10%	317 +2%	334 +5%	349 +4%	372 +7%	385 +3%	398 +4%	433 +9%	448 +3%	474 +6%	515 +9%	520 +1%	543 +4%	550 +1%	519 -6%	495 -5%	482 -3%	462 -4%	459 -1%	459 +0%	440 -4%	437 -1%	440 +1%	440 N/A	432 -2%	381 -12%	356 -6%	354 -1%	339 -4%	403 +19%	443 +10%	464 +5%	518 +12%	528 +2%	540 +2%	564 +4%	566 +0%	569 +1%	596 +5%	618 +4%	631 +2%	570 -10%	475 -17%	505 +6%	564 +12%	671 +19%	807 +20%	844 +5%	796 -6%	688 -14%	641 -7%	596 -7%	660 +11%	790 +20%	817 +3%	788 -4%	683 -13%	582 -15%	597 +3%	603 +1%	667 +11%	715 +7%	684 -4%	688 +0%
Net Income
Tax Provision		(62)	(67)	(69)	(76)	(81)	(86)	(91)	(90)	(89)	(86)	(89)	(90)	(91)	(101)	(103)	(109)	(113)	(115)	(117)	(114)	(115)	(113)	(111)	(117)	(116)	(121)	(89)	(81)	(65)	(59)	(91)	(92)	(107)	(108)	(112)	(117)	(123)	(132)	(139)	(152)	(159)	(165)	(179)	(182)	(189)	(190)	(179)	(166)	(163)	(155)	(155)	(155)	(144)	(143)	(143)	(143)	(139)	(122)	(112)	(110)	(106)	(123)	(140)	(151)	(171)	(164)	(149)	(142)	(121)	(120)	(124)	(122)	(130)	(118)	(96)	(114)	(129)	(154)	(187)	(190)	(180)	(154)	(141)	(127)	(140)	(170)	(178)	(171)	(152)	(129)	(133)	(133)	(143)	(155)	(148)	(151)
Income from Continuing Operations		114	122	126	138	148	157	164	161	158	156	160	169	179	192	197	200	202	204	209	211	213	211	210	217	221	227	171	168	146	139	193	190	204	209	222	232	248	253	259	281	290	308	336	339	354	360	341	329	319	307	304	304	296	294	297	297	292	258	244	244	232	280	303	313	347	364	390	422	445	450	472	497	501	453	379	391	435	517	620	654	616	535	500	469	520	620	639	617	531	452	464	470	524	560	536	537
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	1	1	8	7	6	3	(3)	(3)	(5)	(1)	(2)	(1)	(2)	(3)	(4)	(4)	(3)	(3)	(3)	(5)	(3)	(3)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(2)	(1)	(1)	0	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	1	0	(0)	1	0	0	2	1	1	2	0	1	0	0	(0)	(1)	(0)	(0)	(0)	0	0	0	0	(0)	(0)
Net Income (Common)		113 N/A	120 +7%	125 +4%	137 +10%	146 +7%	155 +6%	163 +5%	160 -2%	157 -2%	154 -2%	159 +3%	169 +6%	177 +5%	192 +8%	197 +3%	200 +1%	202 +1%	205 +2%	209 +2%	211 +1%	213 +1%	211 -1%	210 -1%	217 +3%	217 +0%	227 +5%	172 -24%	169 -2%	153 -9%	146 -5%	199 +36%	193 -3%	200 +4%	205 +2%	216 +5%	229 +6%	245 +7%	250 +2%	255 +2%	276 +8%	284 +3%	302 +7%	331 +9%	333 +1%	349 +5%	353 +1%	336 -5%	324 -4%	313 -3%	302 -4%	298 -1%	298 0%	289 -3%	287 -1%	291 +1%	290 0%	285 -2%	253 -11%	240 -5%	239 0%	230 -4%	275 +20%	297 +8%	309 +4%	331 +7%	348 +5%	374 +8%	406 +8%	442 +9%	447 +1%	471 +5%	496 +5%	498 +0%	450 -10%	377 -16%	389 +3%	432 +11%	516 +19%	617 +20%	651 +5%	614 -6%	531 -14%	497 -6%	466 -6%	517 +11%	616 +19%	634 +3%	612 -3%	526 -14%	448 -15%	460 +3%	466 +1%	519 +11%	554 +7%	530 -4%	531 +0%
EPS (Diluted)		1.8 N/A	1.93 +7%	1.87 -3%	2.22 +19%	2.27 +2%	2.33 +3%	2.44 +5%	2.39 -2%	2.35 -2%	2.3 -2%	2.4 +4%	2.54 +6%	2.65 +4%	2.88 +9%	2.95 +2%	2.95 N/A	3.01 +2%	3.05 +1%	3.12 +2%	3.13 +0%	3.16 +1%	3.13 -1%	3.11 -1%	3.22 +4%	3.22 N/A	3.37 +5%	2.55 -24%	2.5 -2%	2.27 -9%	2.15 -5%	2.94 +37%	2.85 -3%	2.96 +4%	3.03 +2%	3.19 +5%	3.38 +6%	3.61 +7%	3.67 +2%	3.74 +2%	4.04 +8%	4.17 +3%	4.44 +6%	4.78 +8%	4.87 +2%	5.13 +5%	5.19 +1%	4.85 -7%	4.73 -2%	4.59 -3%	4.41 -4%	4.37 -1%	4.35 0%	4.22 -3%	4.19 -1%	4.25 +1%	4.27 +0%	4.21 -1%	3.87 -8%	3.67 -5%	3.66 0%	3.53 -4%	4.24 +20%	4.59 +8%	4.77 +4%	5.1 +7%	5.36 +5%	5.76 +7%	6.25 +9%	6.62 +6%	6.26 -5%	6.63 +6%	7.01 +6%	7.03 +0%	6.41 -9%	5.39 -16%	5.55 +3%	6.19 +12%	7.48 +21%	8.96 +20%	9.51 +6%	8.95 -6%	7.82 -13%	7.36 -6%	6.95 -6%	7.68 +11%	9.28 +21%	9.6 +3%	9.34 -3%	8.02 -14%	6.97 -13%	7.22 +4%	7.33 +2%	8.14 +11%	8.72 +7%	8.39 -4%	8.45 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 308,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.