BOS Better Online Solutions Ltd
NASDAQ:BOSC
Cash Flow Statement
Cash Flow Statement
BOS Better Online Solutions Ltd
| Sep-2004 | Dec-2004 | Mar-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
(1)
|
(8)
|
(6)
|
(9)
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(0)
|
(0)
|
1
|
2
|
1
|
(1)
|
0
|
7
|
4
|
6
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
3
|
2
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-923%
|
(3)
-104%
|
(4)
-44%
|
(4)
+4%
|
(4)
+5%
|
(2)
+35%
|
(3)
-35%
|
(5)
-49%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-82%
|
1
+495%
|
1
-14%
|
(0)
N/A
|
1
N/A
|
1
+17%
|
1
+57%
|
2
+60%
|
2
+28%
|
1
-60%
|
1
-5%
|
1
+25%
|
(0)
N/A
|
1
N/A
|
1
-20%
|
0
-99%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(5)
|
(9)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(2)
N/A
|
(1)
+46%
|
(1)
-42%
|
(0)
+66%
|
(0)
+35%
|
0
N/A
|
(0)
N/A
|
(5)
-1 054%
|
(9)
-91%
|
(1)
+85%
|
(0)
+92%
|
(0)
-145%
|
(1)
-100%
|
(1)
-20%
|
(1)
-60%
|
(1)
+11%
|
(1)
+25%
|
(1)
+7%
|
(0)
+52%
|
(0)
-3%
|
(0)
+3%
|
0
N/A
|
0
+333%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-171%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
2
|
2
|
2
|
0
|
5
|
7
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Net Issuance of Debt |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
3
|
1
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-41%
|
2
+35%
|
4
+102%
|
4
-5%
|
4
+6%
|
2
-62%
|
7
+296%
|
12
+74%
|
6
-48%
|
2
-74%
|
(1)
N/A
|
(0)
+65%
|
(0)
+9%
|
(1)
-197%
|
1
N/A
|
1
-43%
|
(1)
N/A
|
(0)
+30%
|
(1)
-265%
|
(2)
-8%
|
(1)
+63%
|
(1)
+5%
|
(1)
+5%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+77%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(2)
N/A
|
(2)
+3%
|
(1)
+40%
|
(0)
+92%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
2
-29%
|
(2)
N/A
|
(1)
+71%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+32%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+110%
|
0
-94%
|
1
+1 400%
|
1
+142%
|
1
-35%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(2)
-492%
|
(3)
-90%
|
(4)
-43%
|
(4)
+5%
|
(4)
+6%
|
(2)
+39%
|
(3)
-38%
|
(5)
-51%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-80%
|
1
+495%
|
1
-14%
|
(1)
N/A
|
1
N/A
|
1
+17%
|
1
+57%
|
2
+52%
|
2
+34%
|
1
-60%
|
1
-5%
|
1
+12%
|
(0)
N/A
|
1
N/A
|
1
-43%
|
(0)
N/A
|
|