Bank of the James
NASDAQ:BOTJ
Cash Flow Statement
Cash Flow Statement
Bank of the James
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
9
|
11
|
13
|
14
|
15
|
15
|
15
|
|
| Change in Working Capital |
1
|
4
|
5
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
(0)
|
2
|
2
|
2
|
5
|
0
|
(0)
|
(1)
|
(0)
|
1
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
3
|
3
|
3
|
2
|
(1)
|
(3)
|
0
|
2
|
2
|
3
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(1)
|
4
|
4
|
6
|
6
|
(3)
|
(1)
|
2
|
(1)
|
6
|
(1)
|
(0)
|
(2)
|
(7)
|
(2)
|
(2)
|
(1)
|
2
|
2
|
|
| Cash from Operating Activities |
2
N/A
|
5
+204%
|
6
+25%
|
7
+12%
|
8
+10%
|
7
-8%
|
7
-3%
|
7
+8%
|
7
-3%
|
8
+5%
|
6
-20%
|
3
-59%
|
5
+102%
|
5
-4%
|
6
+19%
|
9
+49%
|
5
-45%
|
4
-14%
|
3
-27%
|
4
+42%
|
6
+32%
|
5
-7%
|
5
-4%
|
3
-45%
|
3
+21%
|
3
-20%
|
3
+24%
|
6
+80%
|
3
-53%
|
6
+129%
|
6
+1%
|
6
-8%
|
7
+13%
|
4
-41%
|
3
-27%
|
6
+115%
|
9
+37%
|
8
-1%
|
10
+16%
|
6
-42%
|
6
-1%
|
5
-13%
|
5
-3%
|
2
-62%
|
5
+195%
|
11
+115%
|
13
+15%
|
15
+17%
|
16
+5%
|
7
-58%
|
9
+34%
|
12
+38%
|
9
-24%
|
17
+84%
|
11
-37%
|
10
-8%
|
9
-4%
|
3
-64%
|
9
+148%
|
10
+19%
|
9
-16%
|
11
+23%
|
11
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(13)
|
(13)
|
(13)
|
(13)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
(93)
|
(46)
|
(19)
|
(0)
|
1
|
(19)
|
(18)
|
(13)
|
(9)
|
(5)
|
(5)
|
(3)
|
2
|
3
|
(4)
|
(11)
|
(21)
|
(25)
|
(19)
|
(27)
|
(29)
|
(32)
|
(48)
|
(53)
|
(49)
|
(44)
|
(44)
|
(41)
|
(46)
|
(50)
|
(54)
|
(50)
|
(45)
|
(44)
|
(48)
|
(37)
|
(36)
|
(33)
|
(27)
|
(26)
|
(48)
|
(36)
|
(73)
|
(88)
|
(60)
|
(85)
|
(52)
|
(49)
|
(51)
|
(110)
|
(109)
|
(102)
|
(86)
|
(26)
|
3
|
17
|
(22)
|
(4)
|
(21)
|
(23)
|
(9)
|
(16)
|
(18)
|
|
| Cash from Investing Activities |
(96)
N/A
|
(50)
+49%
|
(21)
+57%
|
(3)
+87%
|
0
N/A
|
(20)
N/A
|
(18)
+7%
|
(14)
+23%
|
(10)
+33%
|
(6)
+41%
|
(6)
-3%
|
(3)
+45%
|
1
N/A
|
3
+163%
|
(4)
N/A
|
(12)
-176%
|
(22)
-85%
|
(26)
-22%
|
(20)
+26%
|
(28)
-41%
|
(30)
-10%
|
(33)
-9%
|
(49)
-49%
|
(55)
-12%
|
(50)
+8%
|
(46)
+9%
|
(46)
+0%
|
(42)
+7%
|
(47)
-11%
|
(52)
-11%
|
(56)
-7%
|
(53)
+6%
|
(47)
+11%
|
(46)
+1%
|
(49)
-7%
|
(38)
+23%
|
(39)
-2%
|
(36)
+7%
|
(32)
+13%
|
(31)
+2%
|
(53)
-69%
|
(39)
+26%
|
(75)
-93%
|
(90)
-20%
|
(62)
+31%
|
(87)
-41%
|
(54)
+38%
|
(51)
+7%
|
(64)
-28%
|
(123)
-91%
|
(122)
+1%
|
(115)
+6%
|
(88)
+23%
|
(28)
+68%
|
1
N/A
|
15
+1 569%
|
(23)
N/A
|
(6)
+73%
|
(23)
-257%
|
(25)
-11%
|
(11)
+56%
|
(19)
-70%
|
(21)
-9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
5
|
5
|
5
|
2
|
(0)
|
11
|
10
|
10
|
10
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
110
|
34
|
8
|
(14)
|
(21)
|
19
|
21
|
12
|
7
|
0
|
2
|
(5)
|
11
|
(7)
|
(3)
|
9
|
(8)
|
13
|
13
|
12
|
21
|
41
|
42
|
52
|
53
|
33
|
48
|
48
|
56
|
48
|
44
|
53
|
44
|
73
|
58
|
47
|
45
|
22
|
21
|
26
|
37
|
52
|
129
|
131
|
116
|
133
|
73
|
90
|
122
|
80
|
56
|
29
|
(39)
|
(17)
|
(8)
|
(3)
|
30
|
29
|
18
|
27
|
4
|
18
|
26
|
|
| Cash from Financing Activities |
110
N/A
|
34
-69%
|
8
-77%
|
(13)
N/A
|
(21)
-54%
|
19
N/A
|
21
+9%
|
12
-42%
|
7
-43%
|
1
-92%
|
2
+313%
|
(5)
N/A
|
11
N/A
|
(7)
N/A
|
(3)
+52%
|
9
N/A
|
(7)
N/A
|
13
N/A
|
13
-4%
|
11
-9%
|
21
+81%
|
40
+93%
|
41
+3%
|
52
+25%
|
63
+22%
|
32
-48%
|
48
+47%
|
48
+0%
|
44
-8%
|
52
+16%
|
48
-7%
|
57
+18%
|
48
-15%
|
72
+50%
|
57
-21%
|
46
-20%
|
44
-5%
|
21
-51%
|
20
-5%
|
24
+22%
|
36
+46%
|
49
+38%
|
129
+161%
|
134
+4%
|
119
-11%
|
136
+15%
|
74
-46%
|
88
+18%
|
131
+49%
|
89
-32%
|
65
-27%
|
37
-43%
|
(43)
N/A
|
(22)
+49%
|
(13)
+40%
|
(6)
+52%
|
27
N/A
|
26
-2%
|
15
-42%
|
25
+62%
|
1
-95%
|
15
+1 253%
|
13
-17%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
15
N/A
|
(10)
N/A
|
(7)
+32%
|
(9)
-27%
|
(13)
-37%
|
7
N/A
|
10
+40%
|
5
-44%
|
5
-16%
|
2
-47%
|
3
+2%
|
(5)
N/A
|
18
N/A
|
1
-95%
|
(2)
N/A
|
6
N/A
|
(24)
N/A
|
(9)
+62%
|
(4)
+56%
|
(12)
-191%
|
(4)
+67%
|
12
N/A
|
(3)
N/A
|
(0)
+83%
|
16
N/A
|
(11)
N/A
|
6
N/A
|
12
+106%
|
0
-100%
|
6
+18 500%
|
(1)
N/A
|
10
N/A
|
8
-20%
|
30
+260%
|
11
-65%
|
14
+33%
|
13
-6%
|
(7)
N/A
|
(2)
+74%
|
(1)
+41%
|
(11)
-1 000%
|
15
N/A
|
59
+280%
|
46
-22%
|
62
+36%
|
60
-3%
|
32
-46%
|
52
+61%
|
82
+57%
|
(27)
N/A
|
(48)
-78%
|
(66)
-37%
|
(121)
-83%
|
(32)
+73%
|
(1)
+96%
|
19
N/A
|
13
-29%
|
23
+79%
|
1
-95%
|
10
+779%
|
(2)
N/A
|
7
N/A
|
3
-52%
|
|