Popular Inc
NASDAQ:BPOP
Balance Sheet
Balance Sheet Decomposition
Popular Inc
Popular Inc
Balance Sheet
Popular Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
18 116
|
21 922
|
27 554
|
30 549
|
31 495
|
27 661
|
24 986
|
22 583
|
24 847
|
24 213
|
24 158
|
23 956
|
21 345
|
22 455
|
22 806
|
24 187
|
25 939
|
26 929
|
28 479
|
28 537
|
31 351
|
34 330
|
36 356
|
38 514
|
|
| Investments |
13 607
|
12 327
|
14 036
|
14 429
|
11 929
|
13 203
|
10 984
|
9 135
|
10 822
|
9 936
|
9 111
|
7 087
|
7 787
|
8 851
|
11 638
|
16 008
|
17 949
|
21 402
|
33 772
|
43 017
|
32 459
|
32 478
|
32 798
|
32 926
|
|
| PP&E Net |
461
|
485
|
546
|
597
|
595
|
588
|
621
|
585
|
545
|
538
|
536
|
520
|
495
|
503
|
544
|
547
|
570
|
719
|
658
|
649
|
643
|
702
|
714
|
686
|
|
| PP&E Gross |
461
|
485
|
546
|
597
|
595
|
588
|
621
|
585
|
545
|
538
|
536
|
520
|
495
|
503
|
544
|
547
|
570
|
719
|
658
|
649
|
643
|
702
|
714
|
0
|
|
| Accumulated Depreciation |
514
|
558
|
608
|
615
|
610
|
625
|
574
|
578
|
468
|
471
|
473
|
488
|
475
|
504
|
515
|
525
|
548
|
562
|
575
|
559
|
586
|
605
|
606
|
0
|
|
| Intangible Assets |
35
|
27
|
39
|
110
|
108
|
266
|
233
|
214
|
226
|
215
|
209
|
206
|
186
|
270
|
242
|
204
|
197
|
180
|
141
|
138
|
141
|
128
|
115
|
101
|
|
| Goodwill |
183
|
191
|
411
|
654
|
668
|
631
|
606
|
604
|
647
|
648
|
648
|
648
|
466
|
626
|
627
|
627
|
671
|
671
|
671
|
720
|
827
|
804
|
803
|
790
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
90
|
92
|
100
|
299
|
313
|
247
|
197
|
226
|
213
|
218
|
215
|
228
|
237
|
250
|
299
|
210
|
236
|
252
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
525
|
370
|
364
|
388
|
430
|
541
|
762
|
813
|
1 302
|
1 244
|
1 035
|
1 050
|
886
|
852
|
658
|
954
|
1 032
|
960
|
0
|
|
| Other Assets |
985
|
1 190
|
1 725
|
2 304
|
2 613
|
1 505
|
1 047
|
1 282
|
1 370
|
1 328
|
1 399
|
2 726
|
1 979
|
1 913
|
1 717
|
1 799
|
1 396
|
1 489
|
1 430
|
1 499
|
1 552
|
3 163
|
2 921
|
2 839
|
|
| Total Assets |
33 660
N/A
|
36 435
+8%
|
44 402
+22%
|
48 624
+10%
|
47 404
-3%
|
44 411
-6%
|
38 883
-12%
|
34 736
-11%
|
38 815
+12%
|
37 348
-4%
|
36 508
-2%
|
35 749
-2%
|
33 097
-7%
|
35 762
+8%
|
38 662
+8%
|
44 277
+15%
|
47 605
+8%
|
52 115
+9%
|
65 926
+27%
|
75 098
+14%
|
67 638
-10%
|
70 758
+5%
|
73 045
+3%
|
75 348
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
829
|
139
|
125
|
148
|
647
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
438
|
388
|
463
|
475
|
465
|
437
|
0
|
|
| Short-Term Debt |
7 888
|
7 332
|
8 948
|
10 928
|
9 567
|
6 297
|
3 557
|
2 640
|
2 477
|
2 142
|
2 653
|
1 660
|
1 273
|
763
|
481
|
392
|
282
|
193
|
121
|
167
|
514
|
91
|
280
|
689
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
255
|
212
|
140
|
140
|
140
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
17 615
|
18 098
|
20 593
|
22 638
|
24 438
|
28 334
|
27 550
|
25 925
|
26 762
|
27 942
|
27 001
|
26 711
|
24 808
|
27 210
|
30 496
|
35 454
|
39 710
|
43 759
|
56 866
|
67 005
|
61 227
|
63 618
|
64 884
|
66 190
|
|
| Other Interest Bearing Liabilities |
500
|
500
|
629
|
1 644
|
781
|
1 706
|
1 071
|
1 124
|
300
|
295
|
0
|
989
|
822
|
747
|
608
|
726
|
557
|
421
|
542
|
492
|
389
|
395
|
303
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
34
|
36
|
40
|
45
|
50
|
0
|
|
| Total Current Liabilities |
7 888
|
7 332
|
8 948
|
10 928
|
9 567
|
6 297
|
3 557
|
2 640
|
2 477
|
2 142
|
2 653
|
1 660
|
1 273
|
763
|
636
|
647
|
494
|
914
|
1 512
|
945
|
1 154
|
749
|
1 414
|
689
|
|
| Long-Term Debt |
4 424
|
7 117
|
10 306
|
8 725
|
8 186
|
3 557
|
2 316
|
1 525
|
4 170
|
1 856
|
1 778
|
996
|
910
|
915
|
812
|
650
|
488
|
560
|
565
|
376
|
522
|
618
|
617
|
760
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
822
|
633
|
821
|
1 240
|
811
|
934
|
1 121
|
984
|
1 305
|
1 194
|
966
|
767
|
1 017
|
1 021
|
912
|
1 696
|
922
|
444
|
412
|
311
|
253
|
231
|
215
|
1 461
|
|
| Total Liabilities |
31 249
N/A
|
33 680
+8%
|
41 297
+23%
|
45 174
+9%
|
43 784
-3%
|
40 830
-7%
|
35 614
-13%
|
32 198
-10%
|
35 014
+9%
|
33 430
-5%
|
32 398
-3%
|
31 123
-4%
|
28 829
-7%
|
30 656
+6%
|
33 464
+9%
|
39 173
+17%
|
42 170
+8%
|
46 099
+9%
|
59 897
+30%
|
69 129
+15%
|
63 544
-8%
|
65 611
+3%
|
67 432
+3%
|
69 099
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
835
|
1 025
|
1 867
|
1 923
|
1 940
|
1 949
|
3 258
|
56
|
60
|
60
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Retained Earnings |
1 300
|
1 602
|
1 130
|
1 457
|
1 594
|
1 319
|
374
|
293
|
347
|
213
|
12
|
594
|
254
|
1 088
|
1 220
|
1 195
|
1 652
|
2 148
|
2 261
|
2 974
|
3 834
|
4 195
|
4 571
|
5 206
|
|
| Additional Paid In Capital |
278
|
315
|
279
|
452
|
527
|
568
|
622
|
2 804
|
4 094
|
4 115
|
4 150
|
4 170
|
4 196
|
4 229
|
4 255
|
4 299
|
4 366
|
4 447
|
4 572
|
4 650
|
4 791
|
4 843
|
4 909
|
4 924
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
8
|
10
|
68
|
102
|
174
|
92
|
461
|
96
|
2 324
|
1 713
|
1 495
|
0
|
|
| Treasury Stock |
205
|
206
|
206
|
207
|
207
|
208
|
208
|
0
|
1
|
1
|
0
|
1
|
4
|
6
|
8
|
90
|
206
|
460
|
1 017
|
1 353
|
2 030
|
2 019
|
2 229
|
2 723
|
|
| Other Equity |
202
|
19
|
35
|
176
|
234
|
47
|
29
|
29
|
6
|
43
|
103
|
140
|
238
|
247
|
252
|
248
|
254
|
262
|
271
|
229
|
201
|
182
|
166
|
1 182
|
|
| Total Equity |
2 411
N/A
|
2 754
+14%
|
3 105
+13%
|
3 449
+11%
|
3 620
+5%
|
3 582
-1%
|
3 268
-9%
|
2 539
-22%
|
3 801
+50%
|
3 919
+3%
|
4 110
+5%
|
4 626
+13%
|
4 267
-8%
|
5 105
+20%
|
5 198
+2%
|
5 104
-2%
|
5 435
+6%
|
6 017
+11%
|
6 029
+0%
|
5 969
-1%
|
4 093
-31%
|
5 147
+26%
|
5 613
+9%
|
6 249
+11%
|
|
| Total Liabilities & Equity |
33 660
N/A
|
36 435
+8%
|
44 402
+22%
|
48 624
+10%
|
47 404
-3%
|
44 411
-6%
|
38 883
-12%
|
34 736
-11%
|
38 815
+12%
|
37 348
-4%
|
36 508
-2%
|
35 749
-2%
|
33 097
-7%
|
35 762
+8%
|
38 662
+8%
|
44 277
+15%
|
47 605
+8%
|
52 115
+9%
|
65 926
+27%
|
75 098
+14%
|
67 638
-10%
|
70 758
+5%
|
73 045
+3%
|
75 348
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
26
|
27
|
27
|
28
|
28
|
28
|
28
|
64
|
102
|
103
|
103
|
103
|
103
|
104
|
104
|
102
|
100
|
96
|
84
|
80
|
72
|
72
|
70
|
66
|
|
| Preferred Shares Outstanding |
0
|
7
|
7
|
7
|
7
|
7
|
41
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|