Watchlist Manager

Watchlist

Price: 133.23 USD -6.51% Market Closed

Market Cap: $8.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		1 107	1 136	1 159	1 160	1 174	1 209	1 241	1 285	1 316	1 327	1 346	1 376	1 402	1 419	1 419	1 424	1 427	1 435	1 429	1 255	1 381	1 339	1 329	1 306	1 329	1 335	1 328	1 279	1 216	1 169	1 121	1 101	1 098	1 129	1 210	1 295	1 369	1 429	1 442	1 435	1 427	1 395	1 370	1 282	1 363	1 355	1 341	1 345	1 371	977	973	945	937	1 359	1 383	1 409	1 418	1 416	1 419	1 422	1 432	1 446	1 470	1 502	1 533	1 573	1 646	1 735	1 813	1 875	1 901	1 892	1 894	1 868	1 852	1 857	1 863	1 900	1 928	1 958	1 973	2 019	2 109	2 167	2 205	2 203	2 157	2 132	2 151	2 187	2 226	2 282	2 337	2 400	2 474	2 541
Interest Income		2 041	2 024	2 015	2 024	2 031	2 037	2 038	2 034	2 050	2 070	2 125	2 216	2 331	2 446	2 548	2 666	2 775	2 890	3 005	2 455	2 941	2 811	2 680	2 552	2 545	2 478	2 384	2 274	2 152	2 057	1 956	1 855	1 793	1 814	1 881	1 948	2 007	2 021	1 991	1 941	1 893	1 827	1 770	1 644	1 720	1 691	1 662	1 648	1 662	1 671	1 666	1 634	1 605	1 594	1 594	1 603	1 617	1 619	1 625	1 635	1 647	1 663	1 692	1 726	1 763	1 815	1 908	2 022	2 127	2 217	2 261	2 261	2 253	2 191	2 132	2 092	2 065	2 086	2 103	2 123	2 129	2 171	2 292	2 466	2 675	2 897	3 091	3 245	3 400	3 528	3 621	3 673	3 696	3 718	3 747	3 783
Interest Expense		935	888	856	864	857	828	797	750	733	743	778	841	929	1 027	1 129	1 242	1 348	1 455	1 576	1 201	1 560	1 472	1 351	1 247	1 217	1 143	1 056	995	936	889	835	754	695	685	672	653	637	592	550	506	466	432	400	363	357	337	321	303	291	694	693	688	668	234	210	194	199	203	206	213	215	217	222	224	230	243	262	287	314	342	360	369	359	322	280	235	202	186	175	165	156	152	183	299	471	695	934	1 114	1 250	1 341	1 395	1 391	1 359	1 318	1 273	1 242
Non Interest Income		432	444	439	544	505	539	597	626	593	583	555	609	621	650	675	785	688	668	681	771	825	862	860	874	803	842	853	830	922	930	918	897	736	690	1 343	1 288	1 277	1 220	500	625	497	485	514	512	437	601	756	791	857	631	468	387	406	484	491	520	516	486	431	298	302	309	333	419	417	535	585	653	675	579	571	570	560	534	520	512	539	582	622	642	643	646	903	897	904	908	641	651	653	658	663	659	647	649	656	658
Revenue		1 539 N/A	1 580 +3%	1 599 +1%	1 704 +7%	1 679 -1%	1 748 +4%	1 838 +5%	1 911 +4%	1 910 0%	1 911 +0%	1 902 0%	1 984 +4%	2 024 +2%	2 069 +2%	2 093 +1%	2 210 +6%	2 115 -4%	2 103 -1%	2 110 +0%	2 025 -4%	2 206 +9%	2 201 0%	2 189 -1%	2 179 0%	2 131 -2%	2 177 +2%	2 181 +0%	2 109 -3%	2 138 +1%	2 099 -2%	2 039 -3%	1 998 -2%	1 834 -8%	1 820 -1%	2 553 +40%	2 583 +1%	2 646 +2%	2 649 +0%	1 942 -27%	2 061 +6%	1 924 -7%	1 880 -2%	1 884 +0%	1 793 -5%	1 800 +0%	1 956 +9%	2 098 +7%	2 136 +2%	2 228 +4%	1 608 -28%	1 441 -10%	1 332 -8%	1 343 +1%	1 843 +37%	1 874 +2%	1 929 +3%	1 934 +0%	1 902 -2%	1 850 -3%	1 720 -7%	1 734 +1%	1 754 +1%	1 803 +3%	1 921 +7%	1 950 +1%	2 107 +8%	2 231 +6%	2 387 +7%	2 488 +4%	2 454 -1%	2 471 +1%	2 462 0%	2 454 0%	2 402 -2%	2 372 -1%	2 369 0%	2 402 +1%	2 481 +3%	2 550 +3%	2 600 +2%	2 616 +1%	2 665 +2%	3 012 +13%	3 065 +2%	3 109 +1%	3 110 +0%	2 798 -10%	2 782 -1%	2 803 +1%	2 846 +2%	2 889 +2%	2 941 +2%	2 984 +1%	3 050 +2%	3 131 +3%	3 199 +2%
Pre-Tax Income
Loan Loss Provision		(218)	(218)	(214)	(206)	(199)	(199)	(196)	(196)	(192)	(184)	(182)	(179)	(178)	(187)	(190)	(195)	(200)	(217)	(230)	(188)	(296)	(305)	(328)	(341)	(445)	(558)	(724)	(991)	(1 203)	(1 363)	(1 442)	(1 406)	(1 274)	(1 126)	(1 010)	(1 012)	(847)	(789)	(750)	(576)	(601)	(576)	(506)	(397)	(535)	(670)	(630)	(606)	(459)	(266)	(281)	(270)	(230)	(245)	(231)	(242)	(246)	(211)	(187)	(170)	(166)	(178)	(295)	(325)	(356)	(364)	(257)	(228)	(199)	(179)	(161)	(166)	(314)	(336)	(318)	(159)	(21)	59	139	194	127	100	(0)	(83)	(146)	(174)	(179)	(209)	(234)	(243)	(270)	(257)	(248)	(251)	(254)	(260)
Non Interest Expense		(893)	(910)	(928)	(1 029)	(1 000)	(1 027)	(1 065)	(1 113)	(1 094)	(1 107)	(1 117)	(1 171)	(1 160)	(1 190)	(1 215)	(1 328)	(1 274)	(1 299)	(1 327)	(1 278)	(1 355)	(1 352)	(1 324)	(1 546)	(1 524)	(1 519)	(1 523)	(1 337)	(1 340)	(1 358)	(1 271)	(1 154)	(1 147)	(1 126)	(1 264)	(1 326)	(1 302)	(1 273)	(1 168)	(1 219)	(1 149)	(1 215)	(1 260)	(1 215)	(1 297)	(1 231)	(1 233)	(1 222)	(1 184)	(1 166)	(1 168)	(1 194)	(1 228)	(1 316)	(1 312)	(1 288)	(1 278)	(1 224)	(1 241)	(1 256)	(1 265)	(1 263)	(1 256)	(1 257)	(1 268)	(1 299)	(1 347)	(1 422)	(1 447)	(1 472)	(1 483)	(1 478)	(1 503)	(1 488)	(1 473)	(1 592)	(1 461)	(1 481)	(1 508)	(1 549)	(1 576)	(1 614)	(1 702)	(1 746)	(1 785)	(1 839)	(1 829)	(1 898)	(1 941)	(1 950)	(1 951)	(1 888)	(1 876)	(1 899)	(1 927)	(1 932)
Pre-Tax Income		428 N/A	452 +6%	456 +1%	469 +3%	480 +2%	522 +9%	577 +11%	602 +4%	623 +4%	619 -1%	603 -3%	635 +5%	685 +8%	692 +1%	688 -1%	686 0%	641 -7%	587 -8%	553 -6%	560 +1%	554 -1%	544 -2%	537 -1%	293 -46%	163 -44%	100 -38%	(66) N/A	(219) -231%	(404) -85%	(622) -54%	(675) -8%	(562) +17%	(587) -4%	(433) +26%	278 N/A	246 -12%	497 +102%	587 +18%	24 -96%	266 +1 000%	174 -35%	89 -49%	118 +33%	181 +53%	(33) N/A	54 N/A	235 +332%	308 +31%	584 +90%	176 -70%	(8) N/A	(132) -1 532%	(116) +12%	282 N/A	331 +17%	399 +21%	410 +3%	468 +14%	422 -10%	294 -30%	303 +3%	314 +3%	252 -20%	339 +34%	326 -4%	445 +37%	627 +41%	738 +18%	842 +14%	803 -5%	827 +3%	818 -1%	638 -22%	578 -9%	581 +1%	619 +6%	921 +49%	1 060 +15%	1 182 +12%	1 244 +5%	1 167 -6%	1 151 -1%	1 310 +14%	1 235 -6%	1 178 -5%	1 097 -7%	789 -28%	676 -14%	629 -7%	653 +4%	668 +2%	797 +19%	860 +8%	900 +5%	950 +5%	1 007 +6%
Net Income
Tax Provision		(108)	(114)	(109)	(117)	(118)	(121)	(131)	(130)	(132)	(135)	(135)	(145)	(154)	(157)	(152)	(149)	(144)	(125)	(125)	(140)	(125)	(129)	(124)	(90)	(51)	(12)	(137)	(462)	(418)	(436)	(294)	8	(9)	(31)	(127)	(108)	(265)	(199)	(103)	(115)	16	56	46	26	100	259	257	251	171	(62)	(71)	(58)	(68)	462	466	495	495	(71)	(64)	(79)	(79)	(83)	(47)	(62)	(52)	13	(49)	(92)	(120)	(189)	(188)	(147)	(100)	(84)	(84)	(112)	(186)	(234)	(276)	(309)	(283)	(274)	(258)	(132)	(128)	(108)	(85)	(134)	(143)	(140)	(137)	(182)	(172)	(179)	(173)	(174)
Income from Continuing Operations		319	338	347	352	362	401	446	471	491	484	468	490	531	535	535	537	496	461	428	420	430	415	413	203	111	88	(203)	(681)	(822)	(1 058)	(969)	(554)	(597)	(464)	151	137	233	388	(79)	151	190	145	164	208	67	313	492	559	755	114	(79)	(191)	(184)	744	796	894	905	397	358	216	224	231	205	276	274	458	578	646	722	614	638	671	538	494	497	507	735	825	905	935	884	877	1 052	1 103	1 050	990	704	541	486	512	531	614	688	721	777	833
Income to Minority Interest		0	0	(0)	(0)	(0)	(1)	(1)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		311 N/A	331 +7%	342 +3%	349 +2%	361 +3%	396 +10%	438 +11%	461 +5%	478 +4%	472 -1%	456 -3%	478 +5%	522 +9%	527 +1%	527 0%	529 +0%	484 -8%	449 -7%	416 -7%	346 -17%	346 +0%	324 -6%	277 -14%	(76) N/A	(92) -20%	(146) -59%	(858) -490%	(1 279) -49%	(1 457) -14%	(1 683) -16%	(407) +76%	97 N/A	90 -8%	61 -32%	(40) N/A	(55) -35%	40 N/A	386 +874%	(82) N/A	148 N/A	186 +26%	141 -24%	161 +14%	242 +50%	73 -70%	335 +359%	517 +54%	596 +15%	802 +35%	(36) N/A	(203) -458%	(317) -56%	(329) -4%	780 N/A	803 +3%	892 +11%	902 +1%	393 -56%	355 -10%	213 -40%	221 +4%	228 +3%	202 -11%	104 -49%	102 -2%	286 +179%	406 +42%	614 +51%	691 +12%	582 -16%	607 +4%	667 +10%	534 -20%	491 -8%	495 +1%	505 +2%	734 +45%	824 +12%	904 +10%	934 +3%	883 -5%	876 -1%	1 050 +20%	1 101 +5%	1 049 -5%	988 -6%	703 -29%	540 -23%	484 -10%	511 +6%	530 +4%	613 +16%	687 +12%	720 +5%	776 +8%	832 +7%
EPS (Diluted)		11.39 N/A	12.31 +8%	12.9 +5%	13.05 +1%	13.62 +4%	14.95 +10%	16.48 +10%	17.33 +5%	17.98 +4%	17.74 -1%	17.07 -4%	17.92 +5%	19.56 +9%	19.73 +1%	19.65 0%	19.73 +0%	17.42 -12%	16.1 -8%	14.92 -7%	12.39 -17%	12.4 +0%	11.59 -7%	9.9 -15%	-2.73 N/A	-3.27 -20%	-5.18 -58%	-30.54 -490%	-45.52 -49%	-51.65 -13%	-59.67 -16%	-9.56 +84%	2.38 N/A	1.39 -42%	0.89 -36%	-0.39 N/A	-0.62 -59%	0.38 N/A	3.79 +897%	-0.79 N/A	1.44 N/A	1.81 +26%	1.37 -24%	1.56 +14%	2.35 +51%	0.7 -70%	3.25 +364%	5.01 +54%	5.77 +15%	7.8 +35%	-0.35 N/A	-1.96 -460%	-3.08 -57%	-3.18 -3%	7.56 N/A	7.78 +3%	8.63 +11%	8.74 +1%	3.8 -57%	3.42 -10%	2.05 -40%	2.14 +4%	2.24 +5%	1.98 -12%	1.01 -49%	1 -1%	2.8 +180%	4.01 +43%	6.06 +51%	6.99 +15%	6.03 -14%	6.29 +4%	6.88 +9%	5.87 -15%	5.76 -2%	5.9 +2%	5.87 -1%	8.71 +48%	10.07 +16%	11.25 +12%	11.46 +2%	11.22 -2%	11.47 +2%	14.17 +24%	14.63 +3%	14.64 +0%	13.78 -6%	9.78 -29%	7.52 -23%	6.74 -10%	7.1 +5%	7.36 +4%	8.56 +16%	9.91 +16%	10.57 +7%	11.56 +9%	12.3 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 321,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.