Bragg Gaming Group Inc
NASDAQ:BRAG
Balance Sheet
Balance Sheet Decomposition
Bragg Gaming Group Inc
Bragg Gaming Group Inc
Balance Sheet
Bragg Gaming Group Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
6
|
1
|
26
|
16
|
11
|
9
|
10
|
|
| Cash Equivalents |
6
|
1
|
26
|
16
|
11
|
9
|
10
|
|
| Total Receivables |
4
|
6
|
10
|
9
|
17
|
19
|
20
|
|
| Accounts Receivables |
4
|
6
|
10
|
9
|
16
|
19
|
20
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
1
|
0
|
2
|
2
|
2
|
3
|
|
| Total Current Assets |
10
|
8
|
37
|
27
|
30
|
29
|
33
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
4
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
15
|
15
|
12
|
27
|
34
|
28
|
23
|
|
| Goodwill |
20
|
20
|
20
|
25
|
32
|
32
|
33
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
4
|
7
|
11
|
13
|
|
| Other Assets |
20
|
20
|
20
|
25
|
32
|
32
|
33
|
|
| Total Assets |
45
N/A
|
44
-3%
|
72
+64%
|
83
+16%
|
104
+25%
|
103
-1%
|
107
+3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
8
|
9
|
6
|
2
|
4
|
8
|
3
|
|
| Accrued Liabilities |
0
|
0
|
11
|
13
|
15
|
14
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
| Other Current Liabilities |
2
|
12
|
13
|
1
|
5
|
3
|
2
|
|
| Total Current Liabilities |
10
|
21
|
30
|
15
|
24
|
28
|
29
|
|
| Long-Term Debt |
0
|
1
|
1
|
1
|
7
|
3
|
3
|
|
| Deferred Income Tax |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
17
|
14
|
0
|
0
|
2
|
2
|
0
|
|
| Total Liabilities |
29
N/A
|
37
+27%
|
32
-14%
|
17
-47%
|
35
+103%
|
33
-5%
|
33
0%
|
|
| Equity | ||||||||
| Common Stock |
33
|
40
|
85
|
114
|
117
|
124
|
132
|
|
| Retained Earnings |
26
|
44
|
59
|
69
|
72
|
76
|
81
|
|
| Additional Paid In Capital |
9
|
11
|
14
|
18
|
21
|
20
|
18
|
|
| Other Equity |
0
|
0
|
0
|
3
|
4
|
3
|
5
|
|
| Total Equity |
16
N/A
|
7
-58%
|
40
+505%
|
66
+66%
|
70
+5%
|
70
+1%
|
73
+5%
|
|
| Total Liabilities & Equity |
45
N/A
|
44
-3%
|
72
+64%
|
83
+16%
|
104
+25%
|
103
-1%
|
107
+3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
5
|
8
|
13
|
20
|
21
|
23
|
25
|
|