Bragg Gaming Group Inc
NASDAQ:BRAG

Watchlist Manager
Bragg Gaming Group Inc Logo
Bragg Gaming Group Inc
NASDAQ:BRAG
Watchlist
Price: 2.27 USD 0.89% Market Closed
Market Cap: 54.5m USD

Relative Value

The Relative Value of one BRAG stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.27 USD, Bragg Gaming Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRAG Competitors Multiples
Bragg Gaming Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bragg Gaming Group Inc
NASDAQ:BRAG
80.2m USD 0.5 -6.6 2.3 -6
US
Las Vegas Sands Corp
NYSE:LVS
40.4B USD 3.3 26 11.8 18.2
IE
Flutter Entertainment PLC
LSE:FLTR
23.7B GBP 0 -1.1 0 0.1
AU
Aristocrat Leisure Ltd
ASX:ALL
35.6B AUD 5.7 21.7 18.2 18.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
179.6B HKD 4 18.7 18.8 18.8
MO
Sands China Ltd
HKEX:1928
149.2B HKD 2.7 21 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.7B USD 2.9 -58.8 -404.7 -51.7
SE
Evolution AB (publ)
STO:EVO
117.8B SEK 5.1 9.7 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.5 10.5 15.3
US
Scientific Games Corp
F:TJW
9.9B EUR 3.4 27.3 21.8 21.8
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Bragg Gaming Group Inc
NASDAQ:BRAG
Average P/E: 21.1
Negative Multiple: -6.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
21
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.7
1%
9.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.5
12%
2
US
S
Scientific Games Corp
F:TJW
27.3
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bragg Gaming Group Inc
NASDAQ:BRAG
Average EV/EBITDA: 9.6
2.3
15%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.8
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -404.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
9%
1.2
US
S
Scientific Games Corp
F:TJW
21.8
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bragg Gaming Group Inc
NASDAQ:BRAG
Average EV/EBIT: 12
Negative Multiple: -6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.2
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
0.1
62%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
11%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
15%
1.3
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -51.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.3
6%
2.6
US
S
Scientific Games Corp
F:TJW
21.8
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A