B

Brilliant Earth Group Inc
NASDAQ:BRLT

Watchlist Manager
Brilliant Earth Group Inc
NASDAQ:BRLT
Watchlist
Price: 1.78 USD 2.89% Market Closed
Market Cap: 114.4m USD

Intrinsic Value

The intrinsic value of one BRLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.78 USD, Brilliant Earth Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRLT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Brilliant Earth Group Inc

Intrinsic Value History
Dive into the past to invest in the future

BRLT looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BRLT is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BRLT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRLT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brilliant Earth Group Inc.

Explain Valuation
Compare BRLT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRLT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brilliant Earth Group Inc

Current Assets 135.7m
Cash & Short-Term Investments 73.4m
Other Current Assets 62.2m
Non-Current Assets 67.3m
PP&E 53.8m
Other Non-Current Assets 13.5m
Current Liabilities 82.9m
Accounts Payable 20.9m
Accrued Liabilities 26.8m
Other Current Liabilities 35.3m
Non-Current Liabilities 108.1m
Other Non-Current Liabilities 108.1m
Efficiency

Free Cash Flow Analysis
Brilliant Earth Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brilliant Earth Group Inc

Revenue
432.6m USD
Cost of Revenue
-179.4m USD
Gross Profit
253.2m USD
Operating Expenses
-256.2m USD
Operating Income
-2.9m USD
Other Expenses
2.6m USD
Net Income
-381k USD
Fundamental Scores

BRLT Profitability Score
Profitability Due Diligence

Brilliant Earth Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROIC
Gross Margin is Increasing
hidden
Profitability
Score

Brilliant Earth Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BRLT Solvency Score
Solvency Due Diligence

Brilliant Earth Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Brilliant Earth Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRLT Price Targets Summary
Brilliant Earth Group Inc

Wall Street analysts forecast BRLT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRLT is 2.57 USD with a low forecast of 2.02 USD and a high forecast of 3.15 USD.

Lowest
Price Target
2.02 USD
13% Upside
Average
Price Target
2.57 USD
44% Upside
Highest
Price Target
3.15 USD
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRLT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BRLT Insider Trading
Buy and sell transactions by insiders

BRLT News

Other Videos
What is the Intrinsic Value of one BRLT stock?

The intrinsic value of one BRLT stock under the Base Case scenario is hidden USD.

Is BRLT stock undervalued or overvalued?

Compared to the current market price of 1.78 USD, Brilliant Earth Group Inc is hidden .

Back to Top