B

Brilliant Earth Group Inc
NASDAQ:BRLT

Watchlist Manager
Brilliant Earth Group Inc
NASDAQ:BRLT
Watchlist
Price: 1.525 USD -2.24% Market Closed
Market Cap: 151.5m USD

Intrinsic Value

The intrinsic value of one BRLT stock under the Base Case scenario is 2.53 USD. Compared to the current market price of 1.525 USD, Brilliant Earth Group Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRLT Intrinsic Value
2.53 USD
Undervaluation 40%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Brilliant Earth Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BRLT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BRLT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Brilliant Earth Group Inc
NASDAQ:BRLT
US
Retail
Market Cap
150.6m USD
IPO
Sep 23, 2021
US
Retail
Market Cap
150.6m USD
IPO
Sep 23, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Brilliant Earth Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brilliant Earth Group Inc

Current Assets 211.4m
Cash & Short-Term Investments 161.9m
Other Current Assets 49.5m
Non-Current Assets 69.8m
PP&E 56.8m
Other Non-Current Assets 13m
Efficiency

Free Cash Flow Analysis
Brilliant Earth Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brilliant Earth Group Inc

Revenue
422.2m USD
Cost of Revenue
-167.8m USD
Gross Profit
254.4m USD
Operating Expenses
-251.1m USD
Operating Income
3.4m USD
Other Expenses
-2.8m USD
Net Income
541k USD
Fundamental Scores

BRLT Profitability Score
Profitability Due Diligence

Brilliant Earth Group Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
52/100
Profitability
Score

Brilliant Earth Group Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

BRLT Solvency Score
Solvency Due Diligence

Brilliant Earth Group Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Brilliant Earth Group Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRLT Price Targets Summary
Brilliant Earth Group Inc

Wall Street analysts forecast BRLT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRLT is 2.168 USD with a low forecast of 1.515 USD and a high forecast of 3.15 USD.

Lowest
Price Target
1.515 USD
1% Downside
Average
Price Target
2.168 USD
42% Upside
Highest
Price Target
3.15 USD
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Brilliant Earth Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BRLT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRLT Insider Trading
Buy and sell transactions by insiders

BRLT News

Other Videos
What is the Intrinsic Value of one BRLT stock?

The intrinsic value of one BRLT stock under the Base Case scenario is 2.53 USD.

Is BRLT stock undervalued or overvalued?

Compared to the current market price of 1.525 USD, Brilliant Earth Group Inc is Undervalued by 40%.

Back to Top