B

Brilliant Earth Group Inc
NASDAQ:BRLT

Watchlist Manager
Brilliant Earth Group Inc
NASDAQ:BRLT
Watchlist
Price: 1.68 USD -2.89% Market Closed
Market Cap: 168.2m USD
Section:
 

Relative Value

The Relative Value of one BRLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.68 USD, Brilliant Earth Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
83
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
248.4
Median 5Y
240.1
Industry
17.2
Forward
30.5
More Details
10.1
P/OCF
P/OCF
Price to OCF
10.1
vs History
79
vs Industry
40
Median 3Y
12.7
Median 5Y
13.8
Industry
8.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
22.8
Median 5Y
23.5
Industry
17.6
More Details
14
P/B
P/B
Price to Book Value
14
vs History
74
vs Industry
8
Median 3Y
18.9
Median 5Y
23.6
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
74
vs Industry
68
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.2
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
74
vs Industry
83
Median 3Y
0.6
Median 5Y
0.8
Industry
2.4
More Details
30.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.6
vs History
12
vs Industry
19
Median 3Y
13.9
Median 5Y
14.5
Industry
8.7
Forward
7.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
14
Median 3Y
17.1
Median 5Y
17.2
Industry
13.3
Forward
16.2
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
77
vs Industry
49
Median 3Y
7.8
Median 5Y
8.9
Industry
10
More Details
7.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.9
vs History
74
vs Industry
38
Median 3Y
10.8
Median 5Y
14.7
Industry
14.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
75
vs Industry
38
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

BRLT Competitors Multiples
Brilliant Earth Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brilliant Earth Group Inc
NASDAQ:BRLT
168.2m USD 0.4 -441.4 30.6 -32.2
CN
Pop Mart International Group Ltd
HKEX:9992
264.6B HKD 10.6 34.9 25.1 25.1
US
Ulta Beauty Inc
NASDAQ:ULTA
29.6B USD 2.5 24.9 16.1 19.1
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
198.2B CNY 3.7 58.3 46.2 46.2
US
Tractor Supply Co
NASDAQ:TSCO
27.2B USD 1.8 24.6 14.6 19.4
US
DICK'S Sporting Goods Inc
NYSE:DKS
19.2B USD 1.3 18.8 10.7 14
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
125.2B HKD 1.4 21.2 13.8 16.9
US
Five Below Inc
NASDAQ:FIVE
10.9B USD 2.5 35.4 17.8 26.4
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 7.4 25 16.3 16.9
UK
JD Sports Fashion PLC
LSE:JD
4.3B GBP 0.4 8.5 3.3 6

See Also

Summary
BRLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BRLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BRLT stock valuation using valuation multiples.
Wall Street Estimates
BRLT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BRLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.