B

Brilliant Earth Group Inc
NASDAQ:BRLT

Watchlist Manager
Brilliant Earth Group Inc
NASDAQ:BRLT
Watchlist
Price: 1.74 USD -0.57% Market Closed
Market Cap: 174.2m USD

Relative Value

The Relative Value of one BRLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.74 USD, Brilliant Earth Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.4
vs History
vs Industry
2
Median 3Y
248.4
Median 5Y
240.1
Industry
17.2
Forward
31.6
vs History
77
vs Industry
40
Median 3Y
12.7
Median 5Y
13.8
Industry
8.6
vs History
vs Industry
31
Median 3Y
22.8
Median 5Y
23.5
Industry
17.5
vs History
72
vs Industry
8
Median 3Y
18.9
Median 5Y
23.6
Industry
1.7
vs History
72
vs Industry
68
Median 3Y
0.3
Median 5Y
0.5
Industry
0.7
Forward
0.2
vs History
72
vs Industry
83
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
vs History
11
vs Industry
19
Median 3Y
13.9
Median 5Y
14.5
Industry
8.7
Forward
8.3
vs History
vs Industry
14
Median 3Y
17.1
Median 5Y
17.2
Industry
13.3
Forward
17.2
vs History
74
vs Industry
49
Median 3Y
7.8
Median 5Y
8.9
Industry
10
vs History
72
vs Industry
38
Median 3Y
10.8
Median 5Y
14.7
Industry
14.2
vs History
72
vs Industry
38
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

BRLT Competitors Multiples
Brilliant Earth Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brilliant Earth Group Inc
NASDAQ:BRLT
174.2m USD 0.4 -457.2 32.5 -34.2
CN
Pop Mart International Group Ltd
HKEX:9992
239.8B HKD 9.6 31.6 22.6 22.6
US
Ulta Beauty Inc
NASDAQ:ULTA
29.5B USD 2.5 24.8 16 19
US
Tractor Supply Co
NASDAQ:TSCO
27B USD 1.8 24.4 14.5 19.2
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
183B CNY 3.4 53.8 42.7 42.7
US
DICK'S Sporting Goods Inc
NYSE:DKS
19.3B USD 1.3 18.9 10.8 14.1
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
130.5B HKD 1.5 22.1 14.3 17.5
US
Five Below Inc
NASDAQ:FIVE
10.8B USD 2.5 35.2 17.7 26.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 6.9 23.5 15.3 15.8
UK
JD Sports Fashion PLC
LSE:JD
4.2B GBP 0.3 8.3 3.3 5.9