Berry Corporation (Bry)
NASDAQ:BRY
Balance Sheet
Balance Sheet Decomposition
Berry Corporation (Bry)
Current Assets | 139.4m |
Cash & Short-Term Investments | 3.5m |
Receivables | 89.9m |
Other Current Assets | 46m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Other Non-Current Assets | 51.4m |
Current Liabilities | 230.4m |
Accounts Payable | 46.2m |
Accrued Liabilities | 102m |
Other Current Liabilities | 82.3m |
Non-Current Liabilities | 656.2m |
Long-Term Debt | 448.1m |
Other Non-Current Liabilities | 208.1m |
Balance Sheet
Berry Corporation (Bry)
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
1
|
31
|
34
|
69
|
0
|
81
|
15
|
46
|
5
|
|
Cash Equivalents |
1
|
31
|
34
|
69
|
0
|
81
|
15
|
46
|
5
|
|
Total Receivables |
46
|
51
|
55
|
57
|
72
|
52
|
86
|
102
|
87
|
|
Accounts Receivables |
46
|
51
|
55
|
57
|
72
|
52
|
86
|
102
|
87
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
3
|
3
|
6
|
10
|
14
|
15
|
13
|
13
|
21
|
|
Other Current Assets |
31
|
13
|
43
|
94
|
15
|
7
|
34
|
57
|
28
|
|
Total Current Assets |
81
|
98
|
138
|
229
|
100
|
155
|
148
|
218
|
141
|
|
PP&E Net |
3 514
|
2 340
|
1 387
|
1 443
|
1 576
|
1 258
|
1 301
|
1 366
|
1 414
|
|
PP&E Gross |
3 514
|
2 340
|
1 387
|
1 443
|
1 576
|
1 258
|
1 301
|
1 366
|
1 414
|
|
Accumulated Depreciation |
1 609
|
2 810
|
60
|
139
|
235
|
267
|
377
|
522
|
667
|
|
Other Long-Term Assets |
266
|
214
|
22
|
21
|
14
|
7
|
8
|
47
|
39
|
|
Total Assets |
3 862
N/A
|
2 652
-31%
|
1 546
-42%
|
1 692
+9%
|
1 690
0%
|
1 420
-16%
|
1 457
+3%
|
1 631
+12%
|
1 594
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
126
|
3
|
16
|
14
|
51
|
72
|
38
|
60
|
51
|
|
Accrued Liabilities |
17
|
55
|
53
|
88
|
65
|
64
|
90
|
105
|
115
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
873
|
891
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
20
|
79
|
43
|
41
|
39
|
60
|
69
|
57
|
|
Total Current Liabilities |
1 018
|
969
|
183
|
144
|
157
|
175
|
187
|
234
|
223
|
|
Long-Term Debt |
845
|
834
|
379
|
392
|
394
|
394
|
395
|
396
|
428
|
|
Deferred Income Tax |
0
|
0
|
2
|
46
|
9
|
1
|
2
|
0
|
2
|
|
Other Liabilities |
212
|
346
|
124
|
104
|
158
|
136
|
180
|
201
|
183
|
|
Total Liabilities |
2 075
N/A
|
2 149
+4%
|
687
-68%
|
686
0%
|
718
+5%
|
706
-2%
|
764
+8%
|
831
+9%
|
836
+1%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
335
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1 013
|
2 296
|
21
|
116
|
121
|
152
|
168
|
83
|
52
|
|
Additional Paid In Capital |
2 799
|
2 799
|
545
|
915
|
902
|
916
|
913
|
821
|
819
|
|
Treasury Stock |
0
|
0
|
0
|
24
|
50
|
50
|
52
|
104
|
114
|
|
Total Equity |
1 786
N/A
|
503
-72%
|
859
+71%
|
1 006
+17%
|
972
-3%
|
714
-27%
|
693
-3%
|
801
+16%
|
758
-5%
|
|
Total Liabilities & Equity |
3 862
N/A
|
2 652
-31%
|
1 546
-42%
|
1 692
+9%
|
1 690
0%
|
1 420
-16%
|
1 457
+3%
|
1 631
+12%
|
1 594
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
81
|
81
|
81
|
82
|
80
|
80
|
80
|
76
|
76
|