
Berry Corporation (Bry)
NASDAQ:BRY

Intrinsic Value
The intrinsic value of one
BRY
stock under the Base Case scenario is
13.62
USD.
Compared to the current market price of 2.87 USD,
Berry Corporation (Bry)
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Berry Corporation (Bry)
Fundamental Analysis


Revenue & Expenses Breakdown
Berry Corporation (Bry)
Balance Sheet Decomposition
Berry Corporation (Bry)
Current Assets | 161.1m |
Cash & Short-Term Investments | 39m |
Receivables | 74.7m |
Other Current Assets | 47.4m |
Non-Current Assets | 1.2B |
PP&E | 1.2B |
Other Non-Current Assets | 84.5m |
Free Cash Flow Analysis
Berry Corporation (Bry)
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Berry Corporation (Bry)
Revenue
|
828m
USD
|
Cost of Revenue
|
-316.6m
USD
|
Gross Profit
|
511.4m
USD
|
Operating Expenses
|
-295.5m
USD
|
Operating Income
|
215.9m
USD
|
Other Expenses
|
-253.2m
USD
|
Net Income
|
-37.3m
USD
|
BRY Profitability Score
Profitability Due Diligence
Berry Corporation (Bry)'s profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Berry Corporation (Bry)'s profitability score is 57/100. The higher the profitability score, the more profitable the company is.
BRY Solvency Score
Solvency Due Diligence
Berry Corporation (Bry)'s solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Berry Corporation (Bry)'s solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRY Price Targets Summary
Berry Corporation (Bry)
According to Wall Street analysts, the average 1-year price target for
BRY
is 5.2 USD
with a low forecast of 3.13 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for BRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRY
stock under the Base Case scenario is
13.62
USD.
Compared to the current market price of 2.87 USD,
Berry Corporation (Bry)
is
Undervalued by 79%.